Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,134.21 | 1,131.32 | 1,104.18 | 1,218.73 | 1,424.97 | 1,281.50 | 1,292.37 | 1,486.88 | 1,632.74 | 1,478.66 | 1,336.97 | 1,305.73 |
| YOY Revenue Growth % | 1.77% | 13.84% | 9.02% | 14.72% | 25.64% | 13.27% | 17.04% | 22% | 14.58% | 15.38% | 3.45% | -12.18% |
| Other Income | 9.32 | 7.05 | 5.55 | 7.12 | 8.69 | 8.85 | 7.56 | 6.71 | 9.88 | 10.88 | 11.90 | 20.89 |
| Total Income | 1,143.52 | 1,138.37 | 1,109.73 | 1,225.85 | 1,433.66 | 1,290.35 | 1,299.93 | 1,493.58 | 1,642.62 | 1,489.54 | 1,348.87 | 1,326.62 |
| Total Expenses + | 974.76 | 969.41 | 944.62 | 1,039.26 | 1,221.85 | 1,097.28 | 1,103.89 | 1,268.25 | 1,485.27 | 1,345.51 | 1,223.55 | 1,202.78 |
| Cost of Materials Consumed | 741.62 | 750.85 | 705.59 | 776.32 | 937.40 | 851.02 | 847.06 | 972.75 | 1,080.42 | 948.38 | 868.54 | 833.07 |
| Employee Benefit Expense | 79.50 | 85.48 | 92.58 | 101.67 | 89.39 | 92.55 | 105.90 | 111.51 | 103.27 | 107.61 | 101.30 | 107.26 |
| Other Expenses | 153.64 | 133.08 | 146.45 | 161.26 | 195.06 | 153.71 | 150.94 | 183.99 | 213.98 | 206.52 | 172.88 | 176.38 |
| Operating Profit | 159.45 | 161.91 | 159.56 | 179.48 | 203.12 | 184.22 | 188.48 | 218.63 | 147.48 | 133.14 | 113.42 | 102.95 |
| OPM % | 14.1% | 14.3% | 14.5% | 14.7% | 14.3% | 14.4% | 14.6% | 14.7% | 9% | 9% | 8.5% | 7.9% |
| Profit Before Tax + | 100.17 | 100.12 | 95.56 | 110.94 | 133.96 | 119.61 | 122.22 | 136.30 | 157.35 | 144.03 | 125.32 | 111.47 |
| Tax Expense | 26.31 | 27.29 | 22.12 | 28.30 | 34.28 | 33.19 | 32.06 | 36.57 | 43.21 | 41.29 | 33.85 | 27.60 |
| Tax % | 26.3% | 27.3% | 23.2% | 25.5% | 25.6% | 27.7% | 26.2% | 26.8% | 27.5% | 28.7% | 27% | 24.8% |
| Profit After Tax | 73.87 | 72.83 | 73.44 | 82.64 | 99.68 | 86.42 | 90.16 | 99.73 | 114.14 | 102.73 | 91.46 | 83.86 |
| EPS (Basic) | 9.76 | 9.63 | 9.71 | 10.92 | 13.17 | 11.42 | 11.92 | 13.18 | 15.09 | 13.58 | 12.09 | 11.08 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 5,693.49 | 4,879.20 | 4,203.14 | 3,527.20 | 2,570.84 | 2,970.54 | 2,787.09 |
| YOY Revenue Growth % | 16.69% | 16.08% | 19.16% | 37.2% | -13.46% | 6.58% | - |
| Other Income | 33.00 | 28.40 | 30.44 | 24.86 | 25.29 | 28.30 | 28.12 |
| Total Income | 5,726.49 | 4,907.61 | 4,233.58 | 3,552.06 | 2,596.13 | 2,998.84 | 2,815.21 |
| Total Expenses + | 5,191.01 | 4,175.14 | 3,606.07 | 3,022.61 | 2,259.47 | 2,541.62 | 2,381.74 |
| Cost of Materials Consumed | 3,751.24 | 3,170.17 | 2,783.98 | 2,268.24 | 1,612.11 | 1,816.95 | 1,751.28 |
| Employee Benefit Expense | 413.23 | 369.12 | 309.33 | 278.94 | 231.16 | 298.70 | 247.71 |
| Other Expenses | 702.62 | 635.85 | 512.76 | 475.42 | 416.20 | 425.97 | 382.76 |
| Operating Profit | 502.48 | 704.06 | 597.07 | 504.59 | 311.38 | 428.91 | 405.35 |
| OPM % | 8.8% | 14.4% | 14.2% | 14.3% | 12.1% | 14.4% | 14.5% |
| Profit Before Exceptional | 535.48 | 440.58 | 373.57 | 282.68 | 88.57 | 233.27 | 268.29 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 535.48 | 440.58 | 373.57 | 282.68 | 88.57 | 233.27 | 268.29 |
| Tax Expense | 145.03 | 111.99 | 99.18 | 76.80 | 24.65 | 49.69 | 91.23 |
| Tax % | 27.1% | 25.4% | 26.5% | 27.2% | 27.8% | 21.3% | 34% |
| Profit After Tax | 390.45 | 328.59 | 274.39 | 205.88 | 63.91 | 183.58 | 177.07 |
| EPS (Basic) | 51.60 | 43.43 | 36.26 | 27.21 | 8.45 | 24.26 | 23.40 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,653.65 | 1,505.43 | 1,468.39 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1,049.19 | 970.74 | 925.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 97.59 | 111.15 | 106.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 1.85 | 1.40 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 3,958.51 | 3,202.49 | 2,887.39 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 503.48 | 481.46 | 392.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1,488.56 | 1,192.44 | 1,141.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 67.72 | 103.18 | 64.87 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 37.83 | 37.83 | 37.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 2,966.92 | 2,604.08 | 2,301.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 367.18 | 299.24 | 199.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 2,240.23 | 1,766.77 | 1,816.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 2,607.41 | 2,066.01 | 2,016.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 375.29 | 336.55 | 182.88 | 380.51 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -305.71 | -193.20 | -186.25 | -91.31 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -105.04 | -105.05 | -42.80 | -223.89 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -35.46 | 38.31 | -46.17 | 65.31 | 0.00 | 0.00 | 0.00 |