| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 117.91 | 94.23 | 100.58 | 107.64 | 120.87 | 101.10 | 98.80 | 107.92 | 123.96 | 106.47 | 109.64 | 129.27 |
| YOY Revenue Growth % | 18.6% | -16.85% | 7% | 15.97% | 2.51% | 7.29% | -1.77% | 0.26% | 2.56% | 5.31% | 10.97% | 19.79% |
| Other Income | 1.56 | 1.22 | 2.13 | 1.41 | 1.55 | 1.54 | 2.39 | 1.64 | 1.83 | 2.19 | 3.32 | 1.78 |
| Total Income | 119.47 | 95.45 | 102.72 | 109.05 | 122.42 | 102.63 | 101.19 | 109.56 | 125.79 | 108.66 | 112.95 | 131.05 |
| Total Expenses + | 8.45 | 9.20 | 9.19 | 9.37 | 8.63 | 9.90 | 10.24 | 9.33 | 115.74 | 103.06 | 105.56 | 122.08 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 5.57 | 6.11 | 5.91 | 6.39 | 5.37 | 6.49 | 6.32 | 6.28 | 5.87 | 6.81 | 6.74 | 6.71 |
| Other Expenses | 2.88 | 3.09 | 3.28 | 2.98 | 3.26 | 3.41 | 3.93 | 3.05 | 3.50 | 3.50 | 3.53 | 3.51 |
| Operating Profit | 109.46 | 85.02 | 91.39 | 98.27 | 112.25 | 91.19 | 88.56 | 98.59 | 8.22 | 3.40 | 4.07 | 7.20 |
| OPM % | 92.8% | 90.2% | 90.9% | 91.3% | 92.9% | 90.2% | 89.6% | 91.4% | 6.6% | 3.2% | 3.7% | 5.6% |
| Profit Before Tax + | 10.26 | 4.88 | 6.34 | 6.61 | 9.81 | 5.11 | 5.28 | 6.99 | 10.04 | 5.60 | 7.39 | 8.97 |
| Tax Expense | 2.68 | 1.27 | 1.51 | 1.64 | 2.32 | 1.29 | 1.37 | 1.80 | 2.63 | 1.49 | 1.55 | 2.27 |
| Tax % | 26.1% | 26.1% | 23.8% | 24.9% | 23.7% | 25.2% | 25.9% | 25.8% | 26.2% | 26.6% | 21% | 25.3% |
| Profit After Tax | 7.59 | 3.61 | 4.83 | 4.96 | 7.48 | 3.83 | 3.91 | 5.18 | 7.42 | 4.11 | 5.84 | 6.70 |
| EPS (Basic) | 3.32 | 1.58 | 2.12 | 2.17 | 3.28 | 1.68 | 1.71 | 2.27 | 3.25 | 1.80 | 2.56 | 2.94 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 431.78 | 423.32 | 408.69 | 361.07 | 322.99 | 304.16 | 321.57 |
| YOY Revenue Growth % | 2% | 3.58% | 13.19% | 11.79% | 6.19% | -5.41% | - |
| Other Income | 7.40 | 6.31 | 5.55 | 4.96 | 6.42 | 5.41 | 4.44 |
| Total Income | 439.18 | 429.63 | 414.24 | 366.03 | 329.41 | 309.57 | 326.00 |
| Total Expenses + | 411.76 | 36.40 | 33.27 | 29.19 | 25.94 | 28.82 | 26.57 |
| Employee Benefit Expense | 24.96 | 23.78 | 21.95 | 19.73 | 17.67 | 19.24 | 17.01 |
| Other Expenses | 13.89 | 12.62 | 11.32 | 9.46 | 8.27 | 9.59 | 9.56 |
| Operating Profit | 20.02 | 386.93 | 375.42 | 331.89 | 297.05 | 275.33 | 295.00 |
| OPM % | 4.6% | 91.4% | 91.9% | 91.9% | 92% | 90.5% | 91.7% |
| Profit Before Exceptional | 27.42 | 27.64 | 30.34 | 28.38 | 27.44 | 17.15 | 18.40 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 27.42 | 27.64 | 30.34 | 28.38 | 27.44 | 17.15 | 18.40 |
| Tax Expense | 7.08 | 6.75 | 7.55 | 7.14 | 7.06 | 4.45 | 6.41 |
| Tax % | 25.8% | 24.4% | 24.9% | 25.2% | 25.7% | 25.9% | 34.8% |
| Profit After Tax | 20.34 | 20.89 | 22.79 | 21.24 | 20.38 | 12.70 | 11.99 |
| EPS (Basic) | 8.90 | 9.15 | 9.98 | 9.30 | 7.01 | 4.26 | 20.11 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 42.43 | 36.10 | 54.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 11.60 | 12.08 | 12.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 17.08 | 16.95 | 15.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.17 | 0.23 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 244.72 | 241.03 | 198.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 82.44 | 74.56 | 68.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 68.45 | 67.71 | 64.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 7.19 | 14.02 | 14.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 4.57 | 4.57 | 4.57 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 208.11 | 192.39 | 174.56 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1.07 | 0.79 | 0.98 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 73.40 | 79.37 | 73.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 74.47 | 80.17 | 74.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -1.62 | 12.35 | 2.99 | 10.59 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -0.64 | -7.78 | 0.42 | -2.12 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -4.57 | -4.57 | -4.57 | -4.57 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -6.83 | 0.01 | -1.16 | 3.91 | 0.00 | 0.00 | 0.00 |