Current Price: ₹0.00
| Particulars | Dec 2022 | Mar 2023 | Jun 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 90.43 | 66.25 | 142.23 | 217.52 | 191.01 | 138.63 | 237.47 | 209.21 | 251.89 | 246.26 | 275.23 | 194.71 |
| YOY Revenue Growth % | -39.68% | -57.08% | 45.73% | 229.18% | 111.22% | 109.25% | 66.96% | -3.82% | 31.87% | 77.64% | 15.9% | -6.93% |
| Other Income | 90.97 | 1.68 | 2.81 | 5.55 | 1.64 | 1.58 | 192.27 | 1.61 | 4.61 | 2.01 | 119.93 | 242.05 |
| Total Income | 181.40 | 67.93 | 145.04 | 223.07 | 192.65 | 140.21 | 429.74 | 210.82 | 256.50 | 248.27 | 395.16 | 436.76 |
| Total Expenses + | 36.78 | 32.92 | 58.32 | 85.13 | 13.68 | 64.11 | 77.86 | 80.53 | 104.42 | 86.09 | 113.64 | 101.84 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 31.79 | 21.75 | 45.82 | 75.29 | -1.06 | 55.15 | 67.99 | 65.28 | 68.75 | 60.42 | 60.24 | 63.36 |
| Other Expenses | 4.99 | 11.17 | 12.50 | 9.84 | 14.74 | 8.96 | 9.87 | 15.25 | 16.74 | 7.76 | 7.90 | 8.58 |
| Operating Profit | 53.65 | 33.33 | 83.91 | 132.39 | 177.33 | 74.52 | 159.61 | 128.68 | 147.47 | 160.17 | 161.59 | 92.87 |
| OPM % | 59.3% | 50.3% | 59% | 60.9% | 92.8% | 53.8% | 67.2% | 61.5% | 58.5% | 65% | 58.7% | 47.7% |
| Profit Before Tax + | 134.15 | 27.35 | 62.89 | 118.13 | 67.39 | 45.21 | 265.02 | 86.79 | 152.08 | 162.18 | 281.52 | 332.23 |
| Tax Expense | 12.22 | 7.27 | 13.05 | 28.31 | 39.92 | 10.70 | -34.19 | 16.32 | 17.53 | 28.73 | 35.63 | 44.10 |
| Tax % | 9.1% | 26.6% | 20.8% | 24% | 59.2% | 23.7% | -12.9% | 18.8% | 11.5% | 17.7% | 12.7% | 13.3% |
| Profit After Tax | 121.93 | 20.08 | 49.84 | 89.82 | 27.47 | 34.51 | 299.21 | 70.47 | 134.55 | 133.45 | 245.89 | 288.13 |
| EPS (Basic) | 1.28 | 0.21 | 0.52 | 0.94 | 0.29 | 0.36 | 3.13 | 0.74 | 1.41 | 1.40 | 2.57 | 3.01 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 837.20 | 717.93 | 336.04 | 560.55 | 346.28 | 256.55 | 143.08 |
| YOY Revenue Growth % | 16.61% | 113.64% | -40.05% | 61.88% | 34.98% | 79.31% | - |
| Other Income | 200.07 | 102.48 | 152.52 | 59.08 | 28.13 | 46.52 | 128.81 |
| Total Income | 1,037.27 | 820.41 | 488.56 | 619.63 | 374.41 | 303.07 | 271.88 |
| Total Expenses + | 488.17 | 233.12 | 127.10 | 139.06 | 102.90 | 93.68 | 134.76 |
| Employee Benefit Expense | 257.17 | 183.85 | 102.90 | 116.16 | 84.31 | 66.83 | 74.12 |
| Other Expenses | 50.82 | 49.27 | 24.20 | 22.90 | 18.59 | 26.85 | 60.64 |
| Operating Profit | 349.03 | 484.81 | 208.94 | 421.49 | 243.38 | 162.87 | 8.32 |
| OPM % | 41.7% | 67.5% | 62.2% | 75.2% | 70.3% | 63.5% | 5.8% |
| Profit Before Exceptional | 549.10 | 410.20 | 313.29 | 415.90 | 216.83 | 156.45 | 115.70 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 549.10 | 410.20 | 313.29 | 415.90 | 216.83 | 156.45 | 115.70 |
| Tax Expense | 10.36 | 100.60 | 40.22 | 88.12 | 41.60 | 29.14 | 4.40 |
| Tax % | 1.9% | 24.5% | 12.8% | 21.2% | 19.2% | 18.6% | 3.8% |
| Profit After Tax | 538.74 | 309.60 | 273.07 | 327.78 | 175.23 | 127.31 | 111.30 |
| EPS (Basic) | 5.64 | 3.24 | 2.86 | 3.44 | 1.88 | 1.51 | 1.33 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 46.48 | 45.50 | 53.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.92 | 2.52 | 0.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 75.59 | 41.07 | 7.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 95.58 | 95.56 | 95.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 4,365.87 | 4,013.97 | 3,721.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 416.36 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 161.50 | 518.48 | -264.72 | 202.99 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 83.57 | -433.34 | 400.49 | -25.01 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -210.55 | -98.92 | -208.32 | -108.05 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 34.52 | -13.78 | -72.55 | 69.93 | 0.00 | 0.00 | 0.00 |