JSW ENERGY LTD (JSWENERGY)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 2,927.85 3,259.42 2,542.77 2,755.87 2,879.46 3,237.66 2,438.88 3,189.39 5,143.37 5,177.42 4,081.76 4,498.58
YOY Revenue Growth % 19.96% 36.52% 13.11% 3.22% -1.65% -0.67% -4.09% 15.73% 78.62% 59.91% 67.36% 41.05%
Other Income 85.37 127.94 118.64 123.48 163.20 221.74 201.16 308.00 267.87 183.65 172.78 352.29
Total Income 3,013.22 3,387.36 2,661.41 2,879.35 3,042.66 3,459.40 2,640.04 3,497.39 5,411.24 5,361.07 4,254.54 4,850.87
Total Expenses + 1,693.00 1,272.49 1,428.01 1,585.21 1,461.72 1,552.79 1,525.15 3,142.05 4,398.82 4,407.54 4,365.77 4,666.31
Cost of Materials Consumed 1,368.53 952.05 1,063.94 1,197.08 1,066.04 1,152.33 1,074.56 1,163.10 1,579.76 1,420.62 1,240.86 1,340.14
Employee Benefit Expense 91.76 86.42 92.90 93.39 108.19 115.01 109.95 131.14 158.74 191.06 193.47 184.39
Other Expenses 232.71 234.02 271.17 294.74 287.49 285.45 340.64 550.28 582.94 569.28 569.39 720.36
Operating Profit 1,234.85 1,986.93 1,114.76 1,170.66 1,417.74 1,684.87 913.73 47.34 744.55 769.88 -284.01 -167.73
OPM % 42.2% 61% 43.8% 42.5% 49.2% 52% 37.5% 1.5% 14.5% 14.9% -7% -3.7%
Profit Before Tax + 423.84 1,085.94 308.55 332.07 694.43 996.51 144.87 355.34 1,012.42 953.53 -176.42 184.56
Tax Expense 133.49 229.15 76.31 -13.20 160.27 119.75 -12.58 -59.17 176.56 129.26 -705.17 -388.97
Tax % 31.5% 21.1% 24.7% -4% 23.1% 12% -8.7% -16.7% 17.4% 13.6% - -210.8%
Profit After Tax 290.35 856.79 232.24 345.27 534.16 876.76 157.45 414.51 835.86 824.27 528.75 573.53
EPS (Basic) 1.77 5.18 1.41 2.14 3.00 4.90 0.96 2.34 4.26 4.04 2.41 2.12

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 11,745.39 11,485.91 10,331.81 8,167.15 6,922.20 8,272.71 9,137.59
YOY Revenue Growth % 2.26% 11.17% 26.5% 17.98% -16.32% -9.47% -
Other Income 894.10 455.43 535.24 568.69 237.45 286.98 367.97
Total Income 12,639.49 11,941.34 10,867.05 8,735.84 7,159.65 8,559.69 9,505.56
Total Expenses + 10,448.34 5,978.71 6,682.37 4,517.94 4,015.62 5,315.85 6,205.97
Cost of Materials Consumed 4,456.03 4,581.60 5,569.70 3,493.95 3,283.04 4,498.26 5,356.22
Employee Benefit Expense 464.29 364.47 307.60 264.15 236.63 242.96 243.58
Other Expenses 1,463.86 1,032.64 805.07 759.84 495.95 574.63 606.17
Operating Profit 1,297.05 5,507.20 3,649.44 3,649.21 2,906.58 2,956.86 2,931.62
OPM % 11% 47.9% 35.3% 44.7% 42% 35.7% 32.1%
Profit Before Exceptional 2,191.15 2,150.40 1,803.55 2,229.73 1,081.44 1,024.72 865.00
Exceptional Items 0.00 0.00 120.00 0.00 0.00 61.46 0.00
Profit Before Tax + 2,191.15 2,150.40 1,923.55 2,229.73 1,081.44 1,086.18 865.00
Tax Expense 208.27 425.75 443.43 486.25 258.76 5.00 180.51
Tax % 9.5% 19.8% 23.1% 21.8% 23.9% 0.5% 20.9%
Profit After Tax 1,982.88 1,724.65 1,480.12 1,743.48 822.68 1,081.18 684.49
EPS (Basic) 11.19 10.50 9.01 10.52 4.84 6.70 4.24

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 77,520.45 49,604.32 39,117.59 0.00 0.00 0.00 0.00
Property, Plant & Equipment 45,713.02 26,088.16 23,065.01 0.00 0.00 0.00 0.00
Capital Work in Progress 10,276.92 10,282.30 4,779.50 0.00 0.00 0.00 0.00
Non-Current Investments 7,558.92 5,873.76 4,906.11 0.00 0.00 0.00 0.00
Goodwill 639.82 639.82 639.82 0.00 0.00 0.00 0.00
Other Intangible Assets 7,802.40 2,218.22 1,315.66 0.00 0.00 0.00 0.00
Current Assets + 12,418.53 8,664.78 9,522.47 0.00 0.00 0.00 0.00
Inventories 905.33 830.67 987.08 0.00 0.00 0.00 0.00
Trade Receivables 2,614.36 1,703.54 2,307.95 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 3,233.53 3,091.74 3,422.29 0.00 0.00 0.00 0.00
Current Investments 1,000.00 1,000.00 1,000.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 1,745.25 1,641.22 1,640.54 0.00 0.00 0.00 0.00
Other Equity 25,616.18 19,190.52 16,988.27 0.00 0.00 0.00 0.00
Non-Current Liabilities 49,138.50 29,985.42 21,001.90 0.00 0.00 0.00 0.00
Current Liabilities 11,715.42 7,269.44 8,937.71 0.00 0.00 0.00 0.00
Total Liabilities 60,853.92 37,254.86 30,007.52 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 3,838.47 6,233.63 2,084.27 2,952.03 0.00 0.00 0.00
Cash from Investing Activities -23,612.86 -8,317.73 -7,009.48 -1,392.23 0.00 0.00 0.00
Cash from Financing Activities 20,223.39 1,798.38 7,559.59 -781.31 0.00 0.00 0.00
Net Increase/Decrease in Cash 1,072.13 -288.67 2,633.62 784.05 0.00 0.00 0.00