JSW ENERGY LTD (JSWENERGY)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 1,646.64 1,484.60 1,132.79 1,275.73 1,235.97 1,049.61 967.40 976.55 945.75 915.69 779.86 694.85
YOY Revenue Growth % 64.41% 37.33% -0.68% 33.63% -24.94% -29.3% -14.6% -23.45% -23.48% -12.76% -19.39% -28.85%
Other Income 50.38 76.84 58.28 22.12 53.16 117.20 177.98 80.59 304.77 139.55 204.62 143.33
Total Income 1,697.02 1,561.44 1,191.07 1,297.85 1,289.13 1,166.81 1,145.38 1,057.14 1,250.52 1,055.24 984.48 838.18
Total Expenses + 1,236.03 1,127.55 632.94 765.83 767.29 675.12 689.00 670.78 833.82 870.55 791.64 740.78
Cost of Materials Consumed 1,081.85 978.62 497.54 630.45 624.21 532.50 531.14 499.26 424.12 432.34 303.62 204.15
Employee Benefit Expense 34.10 42.24 35.43 40.13 35.43 44.73 49.20 48.57 60.76 63.03 79.95 76.78
Other Expenses 120.08 106.69 99.97 95.25 107.65 97.89 108.66 122.95 183.61 117.01 116.11 115.15
Operating Profit 410.61 357.05 499.85 509.90 468.68 374.49 278.40 305.77 111.93 45.14 -11.78 -45.93
OPM % 24.9% 24.1% 44.1% 40% 37.9% 35.7% 28.8% 31.3% 11.8% 4.9% -1.5% -6.6%
Profit Before Tax + 180.65 248.86 263.48 346.66 322.31 337.70 288.69 235.73 416.70 184.69 192.84 75.78
Tax Expense 49.03 82.86 72.47 95.67 -19.91 84.04 2.94 18.54 -47.70 22.83 2.67 10.75
Tax % 27.1% 33.3% 27.5% 27.6% -6.2% 24.9% 1% 7.9% -11.4% 12.4% 1.4% 14.2%
Profit After Tax 131.62 166.00 191.01 250.99 342.22 253.66 285.75 217.19 464.40 161.86 190.17 65.03
EPS (Basic) 0.80 1.01 1.17 1.53 2.09 1.46 1.64 1.25 2.66 0.93 1.09 0.37

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 3,939.31 5,129.09 5,739.23 3,642.74 2,897.53 4,313.99 5,118.33
YOY Revenue Growth % -23.2% -10.63% 57.55% 25.72% -32.83% -15.71% -
Other Income 680.54 210.40 279.85 228.26 62.41 197.90 362.78
Total Income 4,619.85 5,339.49 6,019.08 3,871.00 2,959.94 4,511.89 5,481.11
Total Expenses + 3,341.03 3,293.61 4,177.80 2,572.12 2,084.03 3,419.82 4,299.95
Cost of Materials Consumed 1,987.02 2,730.82 3,643.63 2,041.09 1,778.14 3,074.40 3,959.67
Employee Benefit Expense 203.26 153.23 134.73 124.10 112.32 118.71 130.84
Other Expenses 513.11 409.56 399.44 406.93 193.57 226.71 209.44
Operating Profit 598.28 1,835.48 1,561.43 1,070.62 813.50 894.17 818.38
OPM % 15.2% 35.8% 27.2% 29.4% 28.1% 20.7% 16%
Profit Before Exceptional 1,278.82 1,181.31 909.61 818.08 307.74 400.85 390.28
Exceptional Items 0.00 0.00 120.00 0.00 0.00 23.02 0.00
Profit Before Tax + 1,278.82 1,181.31 1,029.61 818.08 307.74 423.87 390.28
Tax Expense 57.82 231.09 318.59 248.26 121.56 -73.94 138.83
Tax % 4.5% 19.6% 30.9% 30.3% 39.5% -17.4% 35.6%
Profit After Tax 1,221.00 950.22 711.02 569.82 186.18 497.81 251.45
EPS (Basic) 7.01 5.79 4.33 3.47 1.13 3.03 1.53

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 31,284.40 22,349.86 19,713.96 0.00 0.00 0.00 0.00
Property, Plant & Equipment 3,354.72 3,509.64 3,706.42 0.00 0.00 0.00 0.00
Capital Work in Progress 90.17 17.56 15.53 0.00 0.00 0.00 0.00
Non-Current Investments 22,696.79 17,335.47 4,921.00 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 3.01 1.71 2.21 0.00 0.00 0.00 0.00
Current Assets + 2,842.28 2,260.02 2,235.50 0.00 0.00 0.00 0.00
Inventories 217.94 439.13 781.86 0.00 0.00 0.00 0.00
Trade Receivables 606.62 623.75 644.73 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 592.26 794.90 263.62 0.00 0.00 0.00 0.00
Current Investments 560.69 77.97 75.82 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 1,745.25 1,641.22 1,640.54 0.00 0.00 0.00 0.00
Other Equity 20,490.62 13,470.83 11,968.87 0.00 0.00 0.00 0.00
Non-Current Liabilities 6,715.10 5,589.39 4,150.75 0.00 0.00 0.00 0.00
Current Liabilities 5,175.71 3,908.44 4,189.30 0.00 0.00 0.00 0.00
Total Liabilities 11,890.81 9,497.83 8,340.05 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 832.51 2,265.70 974.71 252.31 0.00 0.00 0.00
Cash from Investing Activities -7,548.20 -1,650.48 -5,384.17 710.32 0.00 0.00 0.00
Cash from Financing Activities 6,992.56 -83.14 4,496.10 -880.58 0.00 0.00 0.00
Net Increase/Decrease in Cash 280.08 532.68 86.64 82.05 0.00 0.00 0.00