| Particulars | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 119.91 | 142.00 | 146.42 | 140.64 | 126.87 | 124.49 | 127.93 | 140.07 | 143.03 | 163.53 | 154.15 | 163.59 |
| YOY Revenue Growth % | - | - | - | - | 5.8% | -12.33% | -12.63% | -0.41% | 12.74% | 31.36% | 20.5% | 16.79% |
| Other Income | 78.75 | 127.89 | 132.12 | 139.92 | 237.77 | 153.53 | 132.71 | 95.26 | 260.25 | 80.85 | 152.80 | 78.21 |
| Total Income | 198.66 | 269.89 | 278.54 | 280.56 | 364.64 | 278.02 | 260.64 | 235.33 | 403.28 | 244.38 | 306.95 | 241.80 |
| Total Expenses + | 165.74 | 141.20 | 157.14 | 139.92 | 157.55 | 222.82 | 167.53 | 150.83 | 296.07 | 208.44 | 355.32 | 151.45 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 19.75 | 22.86 | 20.61 | 7.01 | 16.38 | 12.22 | 11.37 | 6.51 | 12.56 | 10.05 | 14.97 | 6.57 |
| Other Expenses | 55.34 | 61.80 | 71.95 | 75.38 | 72.95 | 63.32 | 79.24 | 75.60 | 78.33 | 93.99 | 88.30 | 85.59 |
| Operating Profit | -45.83 | 0.80 | -10.72 | 0.72 | -30.68 | -98.33 | -39.60 | -10.76 | -153.04 | -44.91 | -201.17 | 12.14 |
| OPM % | -38.2% | 0.6% | -7.3% | 0.5% | -24.2% | -79% | -31% | -7.7% | -107% | -27.5% | -130.5% | 7.4% |
| Profit Before Tax + | 32.92 | 128.69 | 121.40 | 140.64 | 207.09 | 55.20 | 93.11 | 84.50 | 107.21 | 34.25 | -49.62 | 90.35 |
| Tax Expense | 10.18 | 34.96 | 16.70 | 43.30 | 90.90 | -37.80 | 8.25 | 11.55 | -11.81 | 1.98 | 7.00 | 15.18 |
| Tax % | 30.9% | 27.2% | 13.8% | 30.8% | 43.9% | -68.5% | 8.9% | 13.7% | -11% | 5.8% | - | 16.8% |
| Profit After Tax | 22.74 | 93.73 | 104.70 | 97.34 | 116.19 | 93.00 | 84.86 | 72.95 | 119.02 | 32.27 | -56.62 | 75.17 |
| EPS (Basic) | 0.13 | 0.48 | 0.50 | 0.47 | 0.57 | 0.44 | 0.41 | 0.35 | 0.57 | 0.16 | -0.11 | 0.36 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Revenue from Operations | 600.78 | 519.93 | 534.38 |
| YOY Revenue Growth % | 15.55% | -2.7% | - |
| Other Income | 589.15 | 663.93 | 416.46 |
| Total Income | 1,189.93 | 1,183.86 | 950.84 |
| Total Expenses + | 1,010.67 | 687.82 | 583.79 |
| Employee Benefit Expense | 44.10 | 46.98 | 81.69 |
| Other Expenses | 336.23 | 290.89 | 248.22 |
| Operating Profit | -409.89 | -167.89 | -49.41 |
| OPM % | -68.2% | -32.3% | -9.2% |
| Profit Before Exceptional | 179.26 | 496.04 | 367.05 |
| Exceptional Items | -2.95 | 0.00 | 0.00 |
| Profit Before Tax + | 176.31 | 496.04 | 367.05 |
| Tax Expense | 8.71 | 104.65 | 79.84 |
| Tax % | 4.9% | 21.1% | 21.8% |
| Profit After Tax | 167.60 | 391.39 | 287.21 |
| EPS (Basic) | 0.81 | 1.89 | 1.49 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 8,671.77 | 7,201.19 | 5,999.69 |
| Property, Plant & Equipment | 217.47 | 151.03 | 101.25 |
| Capital Work in Progress | 2,120.22 | 1,584.69 | 0.00 |
| Non-Current Investments | 3,320.49 | 3,188.39 | 1,915.02 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.17 | 11.35 | 0.47 |
| Current Assets + | 1,691.04 | 1,992.20 | 2,328.29 |
| Inventories | 1.66 | 1.31 | 1.20 |
| Trade Receivables | 102.35 | 80.42 | 96.48 |
| Cash and Cash Equivalents | 160.27 | 121.80 | 291.41 |
| Current Investments | 0.00 | 0.00 | 3.69 |
| LIABILITIES & EQUITY | |||
| Total Equity | 5,174.17 | 5,144.53 | 4,796.74 |
| Equity Share Capital | 417.04 | 414.70 | 410.30 |
| Other Equity | 4,757.13 | 4,729.83 | 4,386.44 |
| Non-Current Liabilities | 4,470.46 | 3,420.48 | 3,414.04 |
| Current Liabilities | 718.18 | 628.38 | 117.20 |
| Total Liabilities | 5,188.64 | 4,048.86 | 3,531.24 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Cash from Operating Activities | -177.93 | 168.16 | 249.51 |
| Cash from Investing Activities | -97.03 | 138.84 | -2,645.99 |
| Cash from Financing Activities | 313.43 | -476.61 | 2,558.32 |
| Net Increase/Decrease in Cash | 38.47 | -169.61 | 161.84 |