Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 32,791.00 | 33,738.00 | 33,310.00 | 35,341.00 | 32,654.00 | 30,778.00 | 31,799.00 | 32,471.00 | 31,613.00 | 32,859.00 | 32,127.00 | 36,248.00 |
| YOY Revenue Growth % | 5.42% | 3.83% | 7.68% | -4.88% | -0.42% | -8.77% | -4.54% | -8.12% | -3.19% | 6.76% | 1.03% | 11.63% |
| Other Income | 438.00 | 429.00 | 386.00 | 451.00 | 396.00 | 439.00 | 452.00 | 578.00 | 497.00 | 445.00 | 361.00 | 427.00 |
| Total Income | 33,229.00 | 34,167.00 | 33,696.00 | 35,792.00 | 33,050.00 | 31,217.00 | 32,251.00 | 33,049.00 | 32,110.00 | 33,304.00 | 32,488.00 | 36,675.00 |
| Total Expenses + | 28,807.00 | 25,467.00 | 30,055.00 | 30,244.00 | 27,780.00 | 26,540.00 | 26,806.00 | 30,488.00 | 29,185.00 | 31,288.00 | 31,121.00 | 33,699.00 |
| Cost of Materials Consumed | 17,993.00 | 16,211.00 | 19,043.00 | 19,090.00 | 16,243.00 | 16,899.00 | 16,666.00 | 15,971.00 | 15,871.00 | 18,268.00 | 17,132.00 | 17,133.00 |
| Employee Benefit Expense | 590.00 | 576.00 | 606.00 | 585.00 | 660.00 | 627.00 | 589.00 | 612.00 | 659.00 | 633.00 | 626.00 | 650.00 |
| Other Expenses | 10,224.00 | 8,680.00 | 10,406.00 | 10,569.00 | 10,877.00 | 9,014.00 | 9,551.00 | 9,823.00 | 9,019.00 | 9,199.00 | 8,805.00 | 10,223.00 |
| Operating Profit | 3,984.00 | 8,271.00 | 3,255.00 | 5,097.00 | 4,874.00 | 4,238.00 | 4,993.00 | 1,983.00 | 2,428.00 | 1,571.00 | 1,006.00 | 2,549.00 |
| OPM % | 12.1% | 24.5% | 9.8% | 14.4% | 14.9% | 13.8% | 15.7% | 6.1% | 7.7% | 4.8% | 3.1% | 7% |
| Profit Before Tax + | 2,577.00 | 4,638.00 | 3,263.00 | 1,624.00 | 1,621.00 | 1,582.00 | 1,638.00 | 1,702.00 | 2,925.00 | 2,016.00 | 1,029.00 | 2,837.00 |
| Tax Expense | 872.00 | 1,725.00 | 847.00 | 617.00 | 416.00 | 283.00 | 352.00 | -345.00 | 747.00 | 523.00 | 272.00 | 743.00 |
| Tax % | 33.8% | 37.2% | 26% | 38% | 25.7% | 17.9% | 21.5% | -20.3% | 25.5% | 25.9% | 26.4% | 26.2% |
| Profit After Tax | 1,705.00 | 2,913.00 | 2,416.00 | 1,007.00 | 1,205.00 | 1,299.00 | 1,286.00 | 2,047.00 | 2,178.00 | 1,493.00 | 757.00 | 2,094.00 |
| EPS (Basic) | 7.09 | 12.02 | 9.92 | 4.13 | 4.95 | 5.33 | 5.27 | 8.39 | 8.93 | 6.12 | 3.10 | 8.58 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 127,702.00 | 135,180.00 | 131,687.00 | 118,820.00 | 70,727.00 | 64,262.00 | 76,727.00 |
| YOY Revenue Growth % | -5.53% | 2.65% | 10.83% | 68% | 10.06% | -16.25% | - |
| Other Income | 1,865.00 | 1,704.00 | 1,572.00 | 1,929.00 | 669.00 | 628.00 | 519.00 |
| Total Income | 129,567.00 | 136,884.00 | 133,259.00 | 120,749.00 | 71,396.00 | 64,890.00 | 77,246.00 |
| Total Expenses + | 121,720.00 | 114,573.00 | 115,943.00 | 89,830.00 | 52,141.00 | 51,352.00 | 58,014.00 |
| Cost of Materials Consumed | 65,779.00 | 72,337.00 | 75,321.00 | 51,457.00 | 28,743.00 | 33,073.00 | 39,589.00 |
| Employee Benefit Expense | 2,488.00 | 2,357.00 | 1,975.00 | 1,870.00 | 1,501.00 | 1,496.00 | 1,400.00 |
| Other Expenses | 39,265.00 | 39,879.00 | 38,647.00 | 36,503.00 | 21,897.00 | 16,783.00 | 17,025.00 |
| Operating Profit | 5,982.00 | 20,607.00 | 15,744.00 | 28,990.00 | 18,586.00 | 12,910.00 | 18,713.00 |
| OPM % | 4.7% | 15.2% | 12% | 24.4% | 26.3% | 20.1% | 24.4% |
| Profit Before Exceptional | 7,847.00 | 12,141.00 | 6,968.00 | 25,437.00 | 12,582.00 | 5,601.00 | 11,817.00 |
| Exceptional Items | -1,304.00 | -39.00 | 0.00 | -722.00 | -386.00 | -1,309.00 | 0.00 |
| Profit Before Tax + | 6,543.00 | 12,102.00 | 6,968.00 | 24,715.00 | 12,196.00 | 4,292.00 | 11,817.00 |
| Tax Expense | 706.00 | 4,061.00 | 2,031.00 | 8,013.00 | 3,803.00 | -999.00 | 3,558.00 |
| Tax % | 10.8% | 33.6% | 29.1% | 32.4% | 31.2% | -23.3% | 30.1% |
| Profit After Tax | 5,837.00 | 8,041.00 | 4,937.00 | 16,702.00 | 8,393.00 | 5,291.00 | 8,259.00 |
| EPS (Basic) | 23.94 | 33.16 | 20.56 | 69.48 | 34.92 | 22.03 | 34.35 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 145,917.00 | 142,344.00 | 123,697.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 73,322.00 | 74,457.00 | 69,851.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 10,538.00 | 10,504.00 | 10,271.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 5,040.00 | 4,946.00 | 24,320.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 413.00 | 413.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 1,843.00 | 1,930.00 | 1,801.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 46,344.00 | 43,094.00 | 49,144.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 19,819.00 | 23,234.00 | 19,517.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 5,672.00 | 6,498.00 | 6,000.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 9,595.00 | 4,953.00 | 13,668.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 1,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 305.00 | 305.00 | 301.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 79,534.00 | 74,978.00 | 63,358.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 68,814.00 | 60,701.00 | 59,847.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 43,608.00 | 49,454.00 | 49,335.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 112,422.00 | 110,155.00 | 109,182.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 16,891.00 | 5,449.00 | 20,444.00 | 23,335.00 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -9,979.00 | -8,729.00 | -7,361.00 | -17,652.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -2,270.00 | -5,435.00 | -7,085.00 | -9,134.00 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 4,642.00 | -8,715.00 | 5,998.00 | -3,451.00 | 0.00 | 0.00 | 0.00 |