JUBILANT FOODWORKS LTD (JUBLFOOD)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 1,269.85 1,334.54 1,368.63 1,378.12 1,572.80 1,933.06 1,954.72 2,150.76 2,103.18 2,260.86 2,340.15 2,437.22
YOY Revenue Growth % 7.98% 6.33% 5.16% 3.48% 23.86% 44.85% 42.82% 56.07% 33.72% 16.96% 19.72% 13.32%
Other Income 19.75 9.34 7.06 4.16 21.33 17.13 30.21 17.33 10.68 18.53 15.23 17.85
Total Income 1,289.60 1,343.88 1,375.69 1,382.27 1,594.13 1,950.20 1,984.93 2,168.09 2,113.86 2,279.39 2,355.38 2,455.07
Total Expenses + 995.21 1,035.93 1,077.20 1,083.89 1,242.26 1,421.92 1,426.51 1,572.81 2,044.98 2,153.74 2,199.99 2,306.84
Cost of Materials Consumed 290.96 300.46 311.81 310.33 347.15 401.57 408.30 426.78 432.92 476.38 479.10 493.40
Employee Benefit Expense 221.92 252.73 259.36 259.82 286.89 328.66 336.82 371.09 373.82 376.15 406.16 399.75
Other Expenses 482.34 482.74 506.03 513.74 608.21 691.68 681.39 774.94 743.24 800.41 792.68 861.97
Operating Profit 274.63 298.61 291.44 294.22 330.54 511.15 528.20 577.95 58.20 107.12 140.16 130.38
OPM % 21.6% 22.4% 21.3% 21.3% 21% 26.4% 27% 26.9% 2.8% 4.7% 6% 5.3%
Profit Before Tax + 84.45 95.14 85.53 70.33 218.82 82.26 89.26 73.60 68.88 125.65 155.39 114.53
Tax Expense 55.90 66.22 -11.68 4.62 10.57 24.24 22.73 30.36 19.55 31.32 -39.21 41.65
Tax % 66.2% 69.6% -13.7% 6.6% 4.8% 29.5% 25.5% 41.3% 28.4% 24.9% -25.2% 36.4%
Profit After Tax 28.54 28.92 97.20 65.71 208.25 58.02 66.53 43.24 49.33 94.34 194.60 72.88
EPS (Basic) 0.43 0.44 1.47 1.00 3.14 0.85 0.97 0.65 0.73 1.39 2.82 1.07

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Revenue from Operations 8,141.73 5,654.09 5,158.25 4,396.12 3,311.87 3,927.27
YOY Revenue Growth % 44% 9.61% 17.34% 32.74% -15.67% -
Other Income 75.35 41.88 50.41 41.35 73.08 69.62
Total Income 8,217.07 5,695.97 5,208.66 4,437.48 3,384.95 3,996.89
Total Expenses + 7,898.58 4,439.27 3,930.97 3,232.04 2,495.16 2,982.29
Cost of Materials Consumed 1,669.58 1,269.76 1,172.09 934.60 680.72 914.08
Employee Benefit Expense 1,410.39 1,058.79 906.38 768.38 746.88 796.44
Other Expenses 2,891.25 2,110.73 1,852.51 1,529.07 1,067.56 1,271.77
Operating Profit 243.15 1,214.81 1,227.27 1,164.08 816.72 944.99
OPM % 3% 21.5% 23.8% 26.5% 24.7% 24.1%
Profit Before Exceptional 318.49 299.64 514.85 580.99 306.17 427.70
Exceptional Items -4.50 170.17 0.00 -7.33 0.00 -24.91
Profit Before Tax + 314.00 469.81 514.85 573.66 306.17 402.79
Tax Expense 96.88 69.73 161.82 155.58 75.65 123.99
Tax % 30.9% 14.8% 31.4% 27.1% 24.7% 30.8%
Profit After Tax 217.12 400.07 353.03 418.09 230.52 278.80
EPS (Basic) 3.19 6.05 5.35 6.37 17.55 21.22

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
ASSETS
Non-Current Assets + 7,369.94 6,969.24 4,696.32 0.00 0.00 0.00
Property, Plant & Equipment 2,197.37 1,983.30 1,359.80 0.00 0.00 0.00
Capital Work in Progress 179.07 92.50 159.88 0.00 0.00 0.00
Non-Current Investments 119.47 210.19 697.77 0.00 0.00 0.00
Goodwill 741.64 770.64 0.00 0.00 0.00 0.00
Other Intangible Assets 3,495.46 3,429.88 2,128.40 0.00 0.00 0.00
Current Assets + 1,157.37 1,156.46 685.81 0.00 0.00 0.00
Inventories 405.63 409.89 177.00 0.00 0.00 0.00
Trade Receivables 330.07 265.07 28.73 0.00 0.00 0.00
Cash and Cash Equivalents 99.88 131.39 29.88 0.00 0.00 0.00
Current Investments 56.55 97.84 124.04 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 131.97 131.97 131.97 0.00 0.00 0.00
Other Equity 1,970.78 2,038.67 1,905.82 0.00 0.00 0.00
Non-Current Liabilities 4,248.18 3,965.49 2,315.37 0.00 0.00 0.00
Current Liabilities 2,028.81 1,916.97 1,028.96 0.00 0.00 0.00
Total Liabilities 6,344.78 5,882.47 3,344.34 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Cash from Operating Activities 1,668.00 1,009.64 1,026.16 930.02 0.00 0.00
Cash from Investing Activities -850.06 -1,285.37 -594.86 -654.16 0.00 0.00
Cash from Financing Activities -849.45 377.24 -426.43 -306.62 0.00 0.00
Net Increase/Decrease in Cash -31.51 101.51 4.88 -30.76 0.00 0.00