| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.00 | 0.00 | 5.46 | 15.89 | 0.00 | 22.70 | 38.63 | 51.35 | 27.44 | 25.84 | 61.53 | 112.92 |
| YOY Revenue Growth % | - | -100% | 3461.71% | 959.37% | - | - | 607.58% | 223.13% | - | 13.85% | 59.26% | 119.91% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8.01 | 0.00 | 0.00 | 0.07 | 0.13 | 0.68 | -0.27 |
| Total Income | 0.00 | 0.00 | 5.46 | 15.89 | 0.00 | 30.71 | 38.63 | 51.35 | 27.50 | 25.98 | 62.21 | 112.65 |
| Total Expenses + | 0.09 | 0.09 | 5.26 | 15.85 | 0.15 | 28.67 | 35.96 | 54.73 | 25.43 | 24.35 | 59.45 | 118.58 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.02 | 0.05 | 0.03 | 0.08 | 0.04 | 0.06 | 0.15 | 0.09 | 0.08 | 0.14 | 0.12 | 0.13 |
| Other Expenses | 0.07 | 0.04 | 0.02 | 0.12 | 0.12 | 0.02 | 0.14 | 0.22 | 0.07 | 0.27 | 0.11 | 0.10 |
| Operating Profit | -0.09 | -0.09 | 0.21 | 0.04 | -0.15 | -5.97 | 2.68 | -3.38 | 2.01 | 1.49 | 2.08 | -5.66 |
| OPM % | 0% | 0% | 3.8% | 0.3% | 0% | -26.3% | 6.9% | -6.6% | 7.3% | 5.8% | 3.4% | -5% |
| Profit Before Tax + | -0.09 | -0.09 | 0.21 | 0.04 | -0.15 | 2.04 | 2.68 | -3.38 | 2.07 | 1.62 | 2.76 | -5.93 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.36 | 0.00 | 0.00 | 0.00 | 0.15 |
| Tax % | - | - | 0% | 41.2% | - | 0% | 0% | - | 0% | 0% | 0% | - |
| Profit After Tax | -0.09 | -0.09 | 0.21 | 0.02 | -0.15 | 2.04 | 2.68 | -3.74 | 2.07 | 1.62 | 2.76 | -6.07 |
| EPS (Basic) | -0.05 | -0.04 | 0.10 | 0.01 | -0.08 | 1.03 | 2.70 | -3.78 | 1.05 | 0.27 | 0.46 | -1.02 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 227.73 | 120.69 | 21.35 | 2.00 | 0.15 | 0.24 |
| YOY Revenue Growth % | 88.69% | 465.28% | 968.44% | 1249.29% | -38.73% | - |
| Other Income | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 | 0.19 |
| Total Income | 227.84 | 120.70 | 21.35 | 2.00 | 0.15 | 0.43 |
| Total Expenses + | 227.31 | 119.41 | 21.29 | 1.95 | 0.29 | 0.45 |
| Employee Benefit Expense | 0.46 | 0.34 | 0.18 | 0.09 | 0.01 | 0.03 |
| Other Expenses | 0.59 | 0.37 | 0.24 | 0.11 | 0.15 | 0.07 |
| Operating Profit | 0.41 | 1.28 | 0.07 | 0.05 | -0.14 | -0.21 |
| OPM % | 0.2% | 1.1% | 0.3% | 2.3% | -93.9% | -88.1% |
| Profit Before Exceptional | 0.53 | 1.29 | 0.07 | 0.05 | -0.14 | -0.02 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -42.38 |
| Profit Before Tax + | 0.53 | 1.29 | 0.07 | 0.05 | -0.14 | -42.40 |
| Tax Expense | 0.15 | 0.36 | 0.02 | -42.38 | 0.00 | 0.00 |
| Tax % | 27.6% | 27.8% | 26% | -91934.5% | - | - |
| Profit After Tax | 0.38 | 0.93 | 0.05 | 42.43 | -0.14 | -42.40 |
| EPS (Basic) | 0.06 | 0.48 | 0.02 | 21.44 | -0.07 | -21.43 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 0.94 | 38.29 | 32.33 | 0.22 | 0.22 | 0.01 |
| Property, Plant & Equipment | 0.23 | 0.22 | 0.22 | 0.22 | 0.22 | 0.01 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 37.50 | 30.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 165.22 | 33.93 | 10.17 | 41.41 | 0.83 | 3.98 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 84.80 | 7.95 | 0.75 | 0.60 | 0.08 | 0.19 |
| Cash and Cash Equivalents | 0.03 | 3.00 | 0.75 | 0.02 | 0.01 | 0.03 |
| Current Investments | 0.00 | 22.72 | 7.50 | 30.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 69.41 | 44.75 | 41.63 | 41.58 | -0.85 | -0.50 |
| Equity Share Capital | 59.58 | 19.79 | 19.79 | 19.79 | 19.79 | 19.79 |
| Other Equity | 9.83 | 24.96 | 21.84 | 21.79 | -20.64 | -20.29 |
| Non-Current Liabilities | 0.79 | 8.03 | 0.00 | 0.00 | 1.28 | 0.00 |
| Current Liabilities | 95.96 | 19.45 | 0.88 | 0.06 | 0.62 | 4.49 |
| Total Liabilities | 96.75 | 27.48 | 0.88 | 0.06 | 1.90 | 4.49 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -86.32 | 22.77 | 7.48 | 30.07 | -0.04 | 0.00 |
| Cash from Investing Activities | 60.20 | -22.72 | -7.04 | -29.77 | 0.00 | 0.00 |
| Cash from Financing Activities | 24.27 | 2.19 | 0.00 | 0.00 | 0.03 | 0.00 |
| Net Increase/Decrease in Cash | -1.84 | 2.25 | 0.44 | 0.30 | -0.01 | 0.00 |