JUST DIAL LTD. (JUSTDIAL)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Revenue from Operations 165.41 155.98 158.89 166.67 185.60 205.26 221.37 232.53 246.98 260.61 265.05 270.27
YOY Revenue Growth % - - -6.28% -5.13% 12.21% 31.59% 39.32% 39.52% 33.07% 26.97% 19.73% 16.23%
Other Income 22.79 35.59 28.55 35.23 -59.99 56.50 71.24 74.16 81.40 57.92 74.85 91.29
Total Income 188.20 191.57 187.44 201.90 125.61 261.76 292.61 306.69 328.38 318.53 339.90 361.56
Total Expenses + 182.59 140.04 153.68 172.80 177.21 188.27 194.20 199.33 210.29 211.84 204.68 199.54
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 112.10 118.77 129.61 143.55 148.95 162.47 167.32 172.26 182.55 185.38 178.51 173.33
Other Expenses 70.49 21.27 24.07 29.25 28.26 25.80 26.88 27.07 27.74 26.46 26.17 26.21
Operating Profit -17.18 15.94 5.21 -6.13 8.39 16.99 27.17 33.20 36.69 48.77 60.37 70.73
OPM % -10.4% 10.2% 3.3% -3.7% 4.5% 8.3% 12.3% 14.3% 14.9% 18.7% 22.8% 26.2%
Profit Before Tax + -4.39 42.79 24.39 20.50 -59.84 64.23 87.69 95.75 106.11 92.09 120.93 147.44
Tax Expense -0.87 9.88 5.00 -1.55 -11.48 12.07 12.37 12.15 22.71 20.31 28.92 31.70
Tax % - 23.1% 20.5% -7.6% - 18.8% 14.1% 12.7% 21.4% 22.1% 23.9% 21.5%
Profit After Tax -3.52 32.91 19.39 22.05 -48.36 52.16 75.32 83.60 83.40 71.78 92.01 115.74
EPS (Basic) -0.57 4.72 2.32 2.64 -5.75 6.19 8.93 9.92 9.84 8.44 10.82 13.61

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Revenue from Operations 1,042.91 844.76 646.95 675.18 953.11 891.50 781.77
YOY Revenue Growth % 23.46% 30.58% -4.18% -29.16% 6.91% 14.04% -
Other Income 305.46 141.91 122.16 149.52 139.71 92.96 65.84
Total Income 1,348.37 986.67 769.11 824.70 1,092.82 984.46 847.61
Total Expenses + 826.35 759.01 649.11 520.33 680.19 662.52 617.31
Employee Benefit Expense 719.77 651.00 504.03 443.19 532.94 497.14 441.58
Other Expenses 106.58 108.01 145.08 77.14 147.25 165.38 175.73
Operating Profit 216.56 85.75 -2.16 154.85 272.92 228.98 164.46
OPM % 20.8% 10.2% -0.3% 22.9% 28.6% 25.7% 21%
Profit Before Exceptional 466.57 187.83 83.29 254.64 351.65 288.16 193.88
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 466.57 187.83 83.29 254.64 351.65 288.16 193.88
Tax Expense 103.64 25.11 12.46 40.48 79.34 81.31 50.68
Tax % 22.2% 13.4% 15% 15.9% 22.6% 28.2% 26.1%
Profit After Tax 362.93 162.72 70.83 214.16 272.31 206.85 143.20
EPS (Basic) 42.72 19.32 9.49 33.92 42.00 30.96 20.97

Balance Sheet

Particulars Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
ASSETS
Non-Current Assets + 174.62 213.87 0.00 0.00 0.00 0.00 0.00
Property, Plant & Equipment 118.73 148.14 0.00 0.00 0.00 0.00 0.00
Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 27.86 4.00 0.00 0.00 0.00 0.00 0.00
Current Assets + 4,686.35 4,122.71 0.00 0.00 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Receivables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 17.68 15.56 0.00 0.00 0.00 0.00 0.00
Current Investments 1,000.00 1,000.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 85.04 84.32 0.00 0.00 0.00 0.00 0.00
Other Equity 3,938.46 3,582.76 0.00 0.00 0.00 0.00 0.00
Non-Current Liabilities 227.25 137.84 0.00 0.00 0.00 0.00 0.00
Current Liabilities 610.22 531.66 0.00 0.00 0.00 0.00 0.00
Total Liabilities 837.47 669.50 0.00 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Cash from Operating Activities 259.08 178.78 38.96 0.00 0.00 0.00 0.00
Cash from Investing Activities -229.75 -163.40 -2,186.52 0.00 0.00 0.00 0.00
Cash from Financing Activities -27.21 -23.08 2,109.33 0.00 0.00 0.00 0.00
Net Increase/Decrease in Cash 2.12 -7.70 -38.23 0.00 0.00 0.00 0.00