JUST DIAL LTD. (JUSTDIAL)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 246.98 260.61 265.05 270.27 280.57 284.83 287.33 289.20 297.86 303.07 305.69 307.24
YOY Revenue Growth % 33.07% 26.97% 19.73% 16.23% 13.6% 9.29% 8.41% 7% 6.16% 6.4% 6.39% 6.24%
Other Income 81.40 57.92 74.85 91.29 86.87 113.61 77.41 108.65 127.31 73.30 84.63 48.62
Total Income 328.38 318.53 339.90 361.56 367.44 398.44 364.74 397.85 425.17 376.37 390.32 355.86
Total Expenses + 210.29 211.83 204.68 199.63 199.93 202.77 200.73 218.32 226.26 229.36 223.62 231.17
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 182.55 185.38 178.51 173.33 172.87 174.52 173.17 174.83 180.03 183.72 179.07 184.01
Other Expenses 27.74 26.45 26.17 26.30 27.06 28.25 27.56 28.29 31.39 32.29 31.38 34.45
Operating Profit 36.69 48.78 60.37 70.64 80.64 82.06 86.60 70.88 71.60 73.71 82.07 76.07
OPM % 14.9% 18.7% 22.8% 26.1% 28.7% 28.8% 30.1% 24.5% 24% 24.3% 26.8% 24.8%
Profit Before Tax + 106.11 92.10 120.93 147.35 153.89 181.56 149.17 179.53 198.91 147.01 145.62 124.69
Tax Expense 22.71 20.31 28.92 31.70 12.67 27.49 17.86 21.93 39.26 27.57 27.69 24.69
Tax % 21.4% 22.1% 23.9% 21.5% 8.2% 15.1% 12% 12.2% 19.7% 18.8% 19% 19.8%
Profit After Tax 83.40 71.79 92.01 115.65 141.22 154.07 131.31 157.60 159.65 119.44 117.93 100.00
EPS (Basic) 9.84 8.44 10.82 13.60 16.60 18.12 15.44 18.53 18.77 14.04 16.35 11.76

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 1,141.93 1,042.91 844.76 646.95 675.18 953.11 891.50
YOY Revenue Growth % 9.49% 23.46% 30.58% -4.18% -29.16% 6.91% -
Other Income 386.54 305.46 141.91 122.16 149.52 139.71 92.96
Total Income 1,528.47 1,348.37 986.67 769.11 824.70 1,092.82 984.46
Total Expenses + 864.32 826.43 758.81 649.00 520.30 680.19 662.57
Employee Benefit Expense 695.39 719.77 651.00 504.03 443.19 532.94 497.14
Other Expenses 111.16 106.66 107.81 144.97 77.11 147.25 165.43
Operating Profit 277.61 216.48 85.95 -2.05 154.88 272.92 228.93
OPM % 24.3% 20.8% 10.2% -0.3% 22.9% 28.6% 25.7%
Profit Before Exceptional 664.15 466.49 188.03 83.40 254.67 351.65 288.11
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 664.15 466.49 188.03 83.40 254.67 351.65 288.11
Tax Expense 79.95 103.64 25.11 12.46 40.48 79.34 81.31
Tax % 12% 22.2% 13.4% 14.9% 15.9% 22.6% 28.2%
Profit After Tax 584.20 362.85 162.92 70.94 214.19 272.31 206.80
EPS (Basic) 68.70 42.71 19.34 9.51 33.92 42.00 30.95

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 165.66 174.62 213.87 0.00 0.00 0.00 0.00
Property, Plant & Equipment 125.92 118.73 148.14 0.00 0.00 0.00 0.00
Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 16.78 27.86 4.00 0.00 0.00 0.00 0.00
Current Assets + 5,354.95 4,686.35 4,122.76 0.00 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Receivables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 10.30 17.68 15.56 0.00 0.00 0.00 0.00
Current Investments 1,000.00 1,000.00 1,000.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 85.04 85.04 84.32 0.00 0.00 0.00 0.00
Other Equity 4,521.46 3,938.46 3,582.84 0.00 0.00 0.00 0.00
Non-Current Liabilities 259.66 227.25 137.84 0.00 0.00 0.00 0.00
Current Liabilities 654.45 610.22 531.63 0.00 0.00 0.00 0.00
Total Liabilities 914.11 837.47 669.47 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 311.49 259.22 178.80 39.21 0.00 0.00 0.00
Cash from Investing Activities -290.03 -229.89 -162.64 -2,186.80 0.00 0.00 0.00
Cash from Financing Activities -28.84 -27.21 -23.08 2,109.33 0.00 0.00 0.00
Net Increase/Decrease in Cash -7.38 2.12 -6.92 -38.26 0.00 0.00 0.00