JUPITER WAGONS LIMITED (JWL)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 711.70 753.19 879.30 895.84 1,112.93 894.93 973.63 1,000.04 1,002.04 410.85 707.25 775.93
YOY Revenue Growth % - 154.97% 111.01% 39.01% 56.38% 18.82% 10.73% 11.63% -9.96% -54.09% -27.36% -22.41%
Other Income 1.01 2.22 5.38 4.97 8.41 7.27 7.59 10.64 8.74 13.92 7.51 8.21
Total Income 712.71 755.41 884.68 900.81 1,121.34 902.19 981.22 1,010.67 1,010.78 424.77 714.75 784.14
Total Expenses + 604.76 658.46 766.94 788.34 951.10 796.65 897.11 876.14 879.34 381.98 643.57 706.26
Cost of Materials Consumed 535.37 586.09 696.14 706.02 854.73 716.73 807.61 783.57 770.03 327.55 527.05 600.07
Employee Benefit Expense 11.26 11.22 11.78 12.35 15.44 14.28 13.91 14.42 15.93 15.31 15.07 16.28
Other Expenses 58.13 61.15 59.02 69.97 80.92 65.64 75.58 78.15 80.23 69.40 77.36 84.16
Operating Profit 106.94 94.72 112.36 107.50 161.83 98.27 76.52 123.90 122.70 28.87 63.67 69.67
OPM % 15% 12.6% 12.8% 12% 14.5% 11% 7.9% 12.4% 12.2% 7% 9% 9%
Profit Before Tax + 79.13 84.65 109.02 111.47 138.55 116.99 118.43 131.46 131.45 42.79 71.18 77.88
Tax Expense 38.35 21.05 27.44 28.08 34.33 27.76 29.82 33.60 34.12 9.94 18.48 19.55
Tax % 48.5% 24.9% 25.2% 25.2% 24.8% 23.7% 25.2% 25.6% 26% 23.2% 26% 25.1%
Profit After Tax 40.78 63.60 81.58 83.40 104.22 89.23 88.62 97.86 97.33 32.86 52.70 58.33
EPS (Basic) 1.06 1.62 2.04 2.07 2.54 2.16 2.10 2.31 2.29 0.77 1.24 1.37

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023
Revenue from Operations 3,870.63 3,641.25 2,068.25
YOY Revenue Growth % 6.3% 76.06% -
Other Income 34.24 20.99 5.09
Total Income 3,904.87 3,662.24 2,073.33
Total Expenses + 3,406.53 3,164.84 1,819.92
Cost of Materials Consumed 3,077.95 2,842.99 1,580.08
Employee Benefit Expense 58.54 50.79 41.17
Other Expenses 299.60 271.06 198.67
Operating Profit 464.10 476.41 248.32
OPM % 12% 13.1% 12%
Profit Before Exceptional 498.34 443.68 205.19
Exceptional Items 0.00 0.00 0.00
Profit Before Tax + 498.34 443.68 205.19
Tax Expense 125.30 110.89 79.82
Tax % 25.1% 25% 38.9%
Profit After Tax 373.04 332.80 125.38
EPS (Basic) 8.86 8.27 3.24

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023
ASSETS
Non-Current Assets + 1,629.97 984.55 549.76
Property, Plant & Equipment 554.75 488.14 432.65
Capital Work in Progress 45.01 29.47 26.05
Non-Current Investments 962.95 398.91 16.45
Goodwill 20.42 20.42 20.42
Other Intangible Assets 6.53 8.96 9.53
Current Assets + 2,241.15 1,811.14 1,089.01
Inventories 695.69 906.75 491.23
Trade Receivables 809.04 469.09 213.27
Cash and Cash Equivalents 270.91 111.86 115.82
Current Investments 130.25 53.33 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00
Equity Share Capital 424.50 412.29 387.45
Other Equity 2,327.33 1,209.68 421.15
Non-Current Liabilities 42.21 43.16 53.67
Current Liabilities 1,077.08 1,130.56 776.51
Total Liabilities 1,119.28 1,173.72 830.17

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023
Cash from Operating Activities 200.26 -6.35 72.90
Cash from Investing Activities -803.00 -486.72 -118.99
Cash from Financing Activities 761.78 489.12 121.22
Net Increase/Decrease in Cash 159.05 -3.95 115.82