| Particulars | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue from Operations | 87.57 | 82.64 | 95.45 | 102.33 | 138.34 |
| YOY Revenue Growth % | - | - | - | - | 57.97% |
| Other Income | 0.28 | -0.10 | 0.13 | 0.15 | 0.42 |
| Total Income | 87.86 | 82.55 | 95.58 | 102.48 | 138.76 |
| Total Expenses + | 80.10 | 72.95 | 86.70 | 93.86 | 125.63 |
| Cost of Materials Consumed | 61.53 | 52.16 | 65.88 | 58.76 | 76.57 |
| Employee Benefit Expense | 4.31 | 5.55 | 5.77 | 5.97 | 7.04 |
| Other Expenses | 12.44 | 13.10 | 15.69 | 16.49 | 20.81 |
| Operating Profit | 7.47 | 9.70 | 8.75 | 8.48 | 12.71 |
| OPM % | 8.5% | 11.7% | 9.2% | 8.3% | 9.2% |
| Profit Before Tax + | 7.75 | 9.60 | 8.88 | 8.63 | 13.13 |
| Tax Expense | 7.75 | 9.60 | 8.88 | 8.63 | 13.13 |
| Tax % | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 5.17 | 5.17 | 4.77 | 4.65 | 7.26 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Revenue from Operations | 263.23 | 197.78 | 170.22 |
| YOY Revenue Growth % | 33.09% | 16.2% | - |
| Other Income | 0.59 | 0.28 | 0.19 |
| Total Income | 263.83 | 198.06 | 170.40 |
| Total Expenses + | 238.93 | 180.56 | 153.05 |
| Cost of Materials Consumed | 158.22 | 124.65 | 108.51 |
| Employee Benefit Expense | 12.67 | 11.74 | 9.86 |
| Other Expenses | 39.20 | 32.18 | 25.55 |
| Operating Profit | 24.31 | 17.22 | 17.17 |
| OPM % | 9.2% | 8.7% | 10.1% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 24.90 | 17.50 | 17.35 |
| Tax Expense | 24.90 | 17.50 | 17.35 |
| Tax % | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 13.74 | 9.42 | 10.34 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 115.04 | 84.90 | 63.68 |
| Property, Plant & Equipment | 78.27 | 69.87 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 3.53 | 0.64 | 0.64 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 |
| Current Assets + | 93.46 | 71.99 | 44.77 |
| Inventories | 47.46 | 39.83 | 23.40 |
| Trade Receivables | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 8.77 | 2.14 | 1.74 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 50.46 | 30.45 | 24.63 |
| Current Liabilities | 74.92 | 62.09 | 32.34 |
| Total Liabilities | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Cash from Operating Activities | 15.87 | 3.86 | 11.88 |
| Cash from Investing Activities | -34.52 | -24.69 | -38.75 |
| Cash from Financing Activities | 25.28 | 21.22 | 21.60 |
| Net Increase/Decrease in Cash | 6.63 | 0.40 | -5.26 |