| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.00 | 0.00 | 0.00 | 1.57 | 0.00 | 0.00 | 0.00 | 2.81 | 5.99 | 7.00 | 8.79 | 9.66 |
| YOY Revenue Growth % | -100% | -100% | -100% | 254.88% | - | - | - | 79.73% | - | - | - | 243.43% |
| Other Income | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.00 | 0.32 | 0.00 | 0.04 | 0.01 | 0.01 |
| Total Income | 0.01 | 0.00 | 0.00 | 1.57 | 0.00 | 0.06 | 0.00 | 3.13 | 5.99 | 7.04 | 8.79 | 9.67 |
| Total Expenses + | 0.04 | 0.03 | 0.04 | 1.66 | 0.04 | 0.02 | 0.29 | 5.57 | 5.80 | 7.03 | 8.06 | 9.78 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.01 | 0.00 | 0.00 | 0.06 | 0.09 | 0.13 | 0.13 |
| Other Expenses | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.01 | 0.29 | 2.63 | 0.04 | 0.08 | 0.08 | 0.07 |
| Operating Profit | -0.04 | -0.03 | -0.04 | -0.09 | -0.04 | -0.02 | -0.29 | -2.76 | 0.20 | -0.03 | 0.73 | -0.12 |
| OPM % | 0% | 0% | 0% | -5.8% | 0% | 0% | 0% | -98.2% | 3.3% | -0.4% | 8.3% | -1.3% |
| Profit Before Tax + | -0.03 | -0.03 | -0.04 | -0.09 | -0.04 | 0.04 | -0.29 | -2.44 | 0.20 | 0.01 | 0.74 | -0.11 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.00 | 0.16 | 0.01 |
| Tax % | - | - | - | - | - | 0% | - | - | 25% | 24.6% | 22% | - |
| Profit After Tax | -0.03 | -0.03 | -0.04 | -0.09 | -0.04 | 0.04 | -0.29 | -2.44 | 0.15 | 0.01 | 0.57 | -0.12 |
| EPS (Basic) | -0.03 | -0.03 | -0.08 | -0.09 | -0.04 | 0.03 | -0.28 | -2.38 | 0.14 | 0.01 | 0.56 | 0.12 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2021 |
|---|---|---|---|---|---|
| Revenue from Operations | 31.44 | 2.81 | 1.57 | 33.56 | 0.00 |
| YOY Revenue Growth % | 1017.85% | 79.73% | -95.34% | - | - |
| Other Income | 0.06 | 0.38 | 0.01 | 0.18 | 0.11 |
| Total Income | 31.50 | 3.19 | 1.57 | 33.73 | 0.11 |
| Total Expenses + | 30.67 | 5.93 | 1.78 | 56.69 | 0.08 |
| Employee Benefit Expense | 0.40 | 0.04 | 0.06 | 0.15 | 0.03 |
| Other Expenses | 0.27 | 2.95 | 0.09 | 22.96 | 0.06 |
| Operating Profit | 0.78 | -3.11 | -0.21 | -23.14 | -0.08 |
| OPM % | 2.5% | -110.7% | -13.5% | -69% | 0% |
| Profit Before Exceptional | 0.83 | -2.74 | -0.20 | -22.96 | 0.03 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.83 | -2.74 | -0.20 | -22.96 | 0.03 |
| Tax Expense | 0.22 | 0.00 | 0.00 | 0.00 | 0.01 |
| Tax % | 26% | - | - | - | 26.8% |
| Profit After Tax | 0.62 | -2.74 | -0.20 | -22.96 | 0.02 |
| EPS (Basic) | 0.60 | -2.67 | -0.20 | -44.80 | 0.02 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2021 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 9.36 | 10.75 | 11.82 | 11.76 | 2.95 |
| Property, Plant & Equipment | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 1.92 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 100.21 | 13.62 | 13.76 | 15.59 | 2.35 |
| Inventories | 2.79 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 2.32 | 4.10 | 1.90 | 3.47 | 0.01 |
| Cash and Cash Equivalents | 0.03 | 0.26 | 0.01 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 22.82 | 22.20 | 24.94 | 25.14 | 5.29 |
| Equity Share Capital | 10.25 | 10.25 | 10.25 | 10.25 | 1.03 |
| Other Equity | 12.57 | 11.95 | 14.69 | 14.89 | 4.26 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 86.76 | 2.17 | 0.65 | 2.22 | 0.02 |
| Total Liabilities | 86.76 | 2.17 | 0.65 | 2.22 | 0.02 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2021 |
|---|---|---|---|---|---|
| Cash from Operating Activities | 77.67 | 0.36 | 1.49 | -9.73 | -0.03 |
| Cash from Investing Activities | -2.81 | 0.36 | -0.05 | 9.71 | 0.01 |
| Cash from Financing Activities | -75.09 | -0.47 | -1.43 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -0.22 | 0.25 | 0.00 | -0.02 | -0.02 |