Kalyan Jewellers India Limited (KALYANKJIL)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 3,640.92 3,754.32 4,511.68 3,875.65 4,687.46 5,226.79 6,392.54 5,350.39 6,142.24 6,842.84 9,047.71 8,994.30
YOY Revenue Growth % 33.91% 32.15% 40.17% 38.15% 28.74% 39.22% 41.69% 38.05% 31.04% 30.92% 41.54% 68.11%
Other Income 13.78 14.33 22.60 25.76 25.02 27.69 34.89 42.36 52.12 56.92 74.35 52.05
Total Income 3,654.70 3,768.65 4,534.28 3,901.41 4,712.48 5,254.48 6,427.43 5,392.75 6,194.36 6,899.76 9,122.06 9,046.35
Total Expenses + 3,542.50 3,658.79 4,460.28 4,025.32 4,404.08 4,961.90 5,919.13 5,143.34 5,850.07 6,548.05 8,539.49 8,551.00
Cost of Materials Consumed 3,262.78 3,393.68 4,124.33 3,730.70 4,054.21 4,587.83 5,534.61 4,993.00 5,897.80 6,894.09 7,915.55 9,860.01
Employee Benefit Expense 121.12 128.20 135.03 133.99 148.48 148.58 166.69 174.69 180.37 186.74 209.55 230.20
Other Expenses 158.60 136.91 200.93 160.64 201.39 225.49 217.84 194.44 221.90 235.92 283.39 272.95
Operating Profit 98.42 95.53 51.40 -149.67 283.39 264.88 473.41 207.05 292.17 294.79 508.23 443.30
OPM % 2.7% 2.5% 1.1% -3.9% 6% 5.1% 7.4% 3.9% 4.8% 4.3% 5.6% 4.9%
Profit Before Tax + 173.71 168.18 225.93 176.30 223.88 167.06 291.90 249.42 344.28 351.71 541.08 495.35
Tax Expense 44.81 42.65 57.65 44.97 58.79 46.81 73.94 64.05 87.80 89.52 140.26 129.70
Tax % 25.8% 25.4% 25.5% 25.5% 26.3% 28% 25.3% 25.7% 25.5% 25.5% 25.9% 26.2%
Profit After Tax 128.91 125.53 168.29 131.34 165.09 120.26 217.96 185.37 256.48 262.18 400.81 365.65
EPS (Basic) 1.25 1.22 1.63 1.28 1.60 1.17 2.11 1.80 2.48 2.54 3.88 3.54

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Revenue from Operations 21,638.60 15,782.56 11,584.02 9,056.09 7,325.51
YOY Revenue Growth % 37.1% 36.24% 27.91% 23.62% -
Other Income 148.55 76.48 42.64 42.45 52.87
Total Income 21,787.14 15,859.04 11,626.66 9,098.54 7,378.38
Total Expenses + 20,854.88 15,686.89 11,695.56 8,841.83 7,224.02
Cost of Materials Consumed 19,169.65 14,511.48 10,818.63 8,146.53 6,607.36
Employee Benefit Expense 638.67 518.34 371.16 297.36 286.83
Other Expenses 838.92 657.07 505.77 397.94 329.83
Operating Profit 783.72 95.67 -111.53 214.26 101.49
OPM % 3.6% 0.6% -1% 2.4% 1.4%
Profit Before Exceptional 932.27 744.12 558.33 289.86 187.49
Exceptional Items 0.00 0.00 -33.25 0.00 0.00
Profit Before Tax + 932.27 744.12 525.08 289.86 187.49
Tax Expense 243.58 190.06 135.27 75.69 49.25
Tax % 26.1% 25.5% 25.8% 26.1% 26.3%
Profit After Tax 688.68 554.06 389.81 214.17 138.23
EPS (Basic) 6.68 5.38 3.78 2.08 1.63

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
ASSETS
Non-Current Assets + 3,919.69 3,069.29 2,503.45 0.00 0.00
Property, Plant & Equipment 1,118.75 945.55 737.08 0.00 0.00
Capital Work in Progress 6.07 48.35 19.40 0.00 0.00
Non-Current Investments 851.08 773.41 767.60 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 1.30 1.58 2.83 0.00 0.00
Current Assets + 8,789.55 7,725.09 6,560.31 0.00 0.00
Inventories 7,567.79 6,740.42 5,713.87 0.00 0.00
Trade Receivables 331.32 169.73 107.57 0.00 0.00
Cash and Cash Equivalents 267.62 100.49 64.03 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 1,031.44 1,030.05 1,030.05 0.00 0.00
Other Equity 3,745.82 3,136.90 2,636.57 0.00 0.00
Non-Current Liabilities 1,291.83 970.94 660.16 0.00 0.00
Current Liabilities 6,640.14 5,790.40 4,870.89 0.00 0.00
Total Liabilities 7,931.97 6,761.34 5,531.05 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Cash from Operating Activities 973.30 985.56 714.60 108.61 520.85
Cash from Investing Activities -293.15 -116.36 -361.75 143.97 -309.94
Cash from Financing Activities -513.01 -832.75 -375.85 -473.75 -27.44
Net Increase/Decrease in Cash 167.14 36.45 -23.00 -221.17 183.47