Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 17.53 | 19.20 | 27.62 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10.20 | 10.20 | 0.00 |
| YOY Revenue Growth % | -16.89% | -21.8% | 8.69% | -100% | -100% | -100% | -100% | - | - | - | - | - |
| Other Income | 0.11 | 0.37 | -0.08 | 0.18 | 0.46 | 0.05 | 0.13 | 0.33 | 0.01 | -0.01 | 0.95 | 0.34 |
| Total Income | 17.64 | 19.57 | 27.54 | 0.18 | 0.46 | 0.05 | 0.13 | 0.33 | 0.01 | 10.19 | 11.16 | 0.34 |
| Total Expenses + | 16.31 | 19.07 | 21.02 | 0.12 | 0.33 | 0.09 | 0.11 | 0.12 | 0.11 | 10.24 | 10.37 | 0.14 |
| Cost of Materials Consumed | 15.66 | 18.29 | 20.11 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.13 | 0.14 | 0.14 | 0.07 | 0.07 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.09 | 0.04 |
| Other Expenses | 0.53 | 0.64 | 0.77 | 0.05 | 0.25 | 0.05 | 0.07 | 0.08 | 0.06 | 0.07 | 0.15 | 0.10 |
| Operating Profit | 1.21 | 0.14 | 6.60 | -0.12 | -0.33 | -0.09 | -0.11 | -0.12 | -0.11 | -0.04 | -0.17 | -0.14 |
| OPM % | 6.9% | 0.7% | 23.9% | 0% | 0% | 0% | 0% | 0% | 0% | -0.4% | -1.6% | 0% |
| Profit Before Tax + | 0.15 | 0.23 | 0.15 | -0.08 | -0.08 | -0.04 | 0.01 | 0.20 | -0.10 | -0.05 | 0.79 | 0.19 |
| Tax Expense | 0.05 | 0.04 | 0.02 | -0.01 | 0.00 | 0.00 | 0.00 | 0.03 | -0.02 | 0.00 | 0.12 | 0.03 |
| Tax % | 34.3% | 15.6% | 15.6% | - | - | - | 0% | 13.1% | - | - | 15.6% | 15.6% |
| Profit After Tax | 0.10 | 0.19 | 0.12 | -0.07 | -0.08 | -0.04 | 0.01 | 0.18 | -0.09 | -0.05 | 0.66 | 0.16 |
| EPS (Basic) | 0.01 | 0.02 | 0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.03 | 0.01 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.00 | 46.82 | 80.49 | 84.56 | 77.17 | 85.64 | 83.13 |
| YOY Revenue Growth % | -100% | -41.83% | -4.81% | 9.59% | -9.89% | 3.02% | - |
| Other Income | 0.52 | 0.93 | 0.12 | 1.17 | 0.91 | 0.66 | 0.01 |
| Total Income | 0.52 | 47.76 | 80.61 | 85.73 | 78.08 | 86.29 | 83.14 |
| Total Expenses + | 0.45 | 40.54 | 78.37 | 87.31 | 69.23 | 91.51 | 81.86 |
| Cost of Materials Consumed | 0.00 | 38.40 | 75.34 | 84.20 | 66.47 | 88.73 | 80.79 |
| Employee Benefit Expense | 0.17 | 0.42 | 0.52 | 0.50 | 0.47 | 0.48 | 0.41 |
| Other Expenses | 0.25 | 1.72 | 2.51 | 2.61 | 2.29 | 2.31 | 0.66 |
| Operating Profit | -0.45 | 6.28 | 2.12 | -2.75 | 7.93 | -5.88 | 1.27 |
| OPM % | 0% | 13.4% | 2.6% | -3.2% | 10.3% | -6.9% | 1.5% |
| Profit Before Exceptional | 0.07 | 0.21 | 0.64 | 1.12 | 0.53 | 0.72 | 0.71 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.07 | 0.21 | 0.64 | 1.12 | 0.53 | 0.72 | 0.71 |
| Tax Expense | 0.01 | 0.04 | 0.13 | 0.19 | 0.08 | 0.16 | 0.14 |
| Tax % | 15.6% | 19.3% | 20.8% | 16.7% | 15.6% | 21.9% | 19.8% |
| Profit After Tax | 0.06 | 0.17 | 0.50 | 0.93 | 0.44 | 0.57 | 0.57 |
| EPS (Basic) | 0.00 | 0.01 | 0.05 | 0.09 | 0.04 | 0.06 | 0.06 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 21.50 | 21.55 | 21.57 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.16 | 0.21 | 0.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 21.34 | 21.34 | 21.34 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 34.54 | 41.12 | 68.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.01 | 0.01 | 12.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 33.54 | 40.18 | 50.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.02 | 0.01 | 4.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 19.79 | 19.79 | 9.89 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 25.01 | 24.96 | 34.68 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.05 | 5.95 | 10.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 11.19 | 11.98 | 35.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 11.24 | 17.93 | 45.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 5.86 | 21.98 | -6.94 | -2.08 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 0.05 | 0.11 | 0.03 | -0.11 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -5.90 | -26.20 | 6.87 | 2.30 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.02 | 0.01 | 4.12 | 4.15 | 0.00 | 0.00 | 0.00 |