KANCO TEA & INDUSTRIES LIMITED (KANCOTEA)

BSE: ₹61.79
Stock Performance
Corporate Announcements
No recent announcements available.

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 22.77 31.04 19.48 3.23 13.06 27.48 18.79 4.27 13.12 31.22 28.20 2.73
YOY Revenue Growth % -14.69% -33.36% -35.24% 29.72% -42.64% -11.47% -3.54% 32.2% 0.46% 13.61% 50.08% -36.07%
Other Income 0.57 -0.13 -0.59 1.61 0.57 0.31 -0.58 3.76 0.35 0.25 -0.65 1.10
Total Income 23.34 30.91 18.89 4.84 13.63 27.79 18.21 8.03 13.47 31.47 27.55 3.83
Total Expenses + 21.01 28.21 23.20 14.14 12.69 22.41 23.39 17.48 11.31 23.35 31.18 18.52
Cost of Materials Consumed 7.55 7.18 1.80 0.20 2.16 2.78 1.85 0.37 0.66 4.59 1.56 0.00
Employee Benefit Expense 11.12 11.42 10.07 8.60 10.19 12.30 10.03 9.40 10.53 14.12 10.97 10.18
Other Expenses 6.80 6.65 4.80 3.34 5.82 6.67 4.44 4.92 5.32 7.49 5.67 4.90
Operating Profit 1.76 2.83 -3.72 -10.91 0.37 5.07 -4.60 -13.21 1.81 7.87 -2.98 -15.79
OPM % 7.7% 9.1% -19.1% -337.8% 2.8% 18.4% -24.5% -309.4% 13.8% 25.2% -10.6% -578.4%
Profit Before Tax + 2.33 2.70 -4.31 -9.30 0.94 5.38 -5.18 -9.45 2.16 8.12 -3.63 -14.69
Tax Expense 0.06 0.62 -0.08 0.01 0.03 0.02 -0.07 0.37 0.05 -1.53 -0.10 -0.60
Tax % 2.6% 23% - - 3.2% 0.4% - - 2.3% -18.8% - -
Profit After Tax 2.27 2.08 -4.23 -9.31 0.91 5.36 -5.11 -9.82 2.11 9.65 -3.53 -14.09
EPS (Basic) 4.43 4.06 -8.26 -18.17 1.78 12.46 -9.98 -19.17 4.12 18.84 -6.89 -27.50

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Revenue from Operations 75.27 63.60 76.52 105.84 83.45 81.72
YOY Revenue Growth % 18.35% -16.88% -27.7% 26.83% 2.12% -
Other Income 1.05 4.06 1.46 -0.06 10.88 0.37
Total Income 76.32 67.66 77.98 105.78 94.33 82.09
Total Expenses + 84.37 75.97 86.56 99.50 81.57 71.21
Cost of Materials Consumed 6.81 7.16 16.73 28.61 22.90 18.98
Employee Benefit Expense 45.80 41.92 41.21 42.04 35.60 30.45
Other Expenses 23.37 21.85 21.59 25.17 18.29 15.97
Operating Profit -9.10 -12.37 -10.04 6.34 1.88 10.51
OPM % -12.1% -19.4% -13.1% 6% 2.3% 12.9%
Profit Before Exceptional -8.05 -8.31 -8.58 6.28 12.76 10.88
Exceptional Items 0.00 0.00 0.00 0.00 0.00 -1.67
Profit Before Tax + -8.05 -8.31 -8.58 6.28 12.76 9.21
Tax Expense -2.18 0.35 0.61 -0.77 0.46 -0.75
Tax % - - - -12.3% 3.6% -8.1%
Profit After Tax -5.87 -8.66 -9.19 7.05 12.30 9.96
EPS (Basic) -11.46 -16.90 -17.94 13.76 24.00 19.45

Balance Sheet

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
ASSETS
Non-Current Assets + 92.58 88.57 86.75 85.22 78.88 70.71
Property, Plant & Equipment 70.20 69.48 67.12 64.03 58.02 54.81
Capital Work in Progress 0.21 0.36 1.08 1.73 0.76 0.13
Non-Current Investments 13.85 12.76 12.41 13.81 14.32 11.13
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.07 0.09 0.12 0.15 0.17 0.20
Current Assets + 13.58 12.36 12.25 17.94 13.01 14.29
Inventories 4.78 4.91 4.58 7.33 5.35 3.73
Trade Receivables 0.78 0.50 1.09 1.27 0.79 1.60
Cash and Cash Equivalents 1.56 1.27 0.26 4.71 0.57 2.30
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 31.74 37.69 43.93 53.20 48.73 32.09
Equity Share Capital 5.12 5.12 5.12 5.12 5.12 5.12
Other Equity 26.62 32.57 38.81 48.08 43.61 26.97
Non-Current Liabilities 33.72 20.84 9.30 14.90 17.37 26.87
Current Liabilities 40.70 42.40 45.77 35.06 25.79 26.04
Total Liabilities 74.42 63.24 55.07 49.96 43.16 52.91

Cash Flow Statement

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Cash from Operating Activities 0.23 -0.38 -3.00 11.99 17.32 16.46
Cash from Investing Activities -3.20 -4.02 -5.26 -9.60 -6.22 -6.01
Cash from Financing Activities 3.26 5.41 3.81 1.75 -12.83 -9.27
Net Increase/Decrease in Cash 0.29 1.01 -4.45 4.14 -1.73 1.18