| Particulars | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue from Operations | 7.66 | 2.86 | 1.10 | 0.50 | 0.64 |
| YOY Revenue Growth % | - | - | - | - | -91.67% |
| Other Income | 3.99 | 0.00 | 0.48 | 0.04 | 1.83 |
| Total Income | 11.65 | 2.86 | 1.58 | 0.55 | 2.46 |
| Total Expenses + | 8.13 | 1.93 | 1.30 | 1.30 | 2.12 |
| Cost of Materials Consumed | 3.90 | 0.50 | 0.28 | 0.09 | 1.12 |
| Employee Benefit Expense | 0.27 | 0.35 | 0.36 | 0.44 | 0.63 |
| Other Expenses | 4.16 | 0.90 | 0.63 | 0.70 | 0.57 |
| Operating Profit | -0.47 | 0.93 | -0.20 | -0.79 | -1.48 |
| OPM % | -6.2% | 32.5% | -18.2% | -157.4% | -231.9% |
| Profit Before Tax + | 3.52 | 0.93 | 0.28 | -0.75 | 0.35 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | 0% | 0% | 0% | - | 0% |
| Profit After Tax | 3.52 | 0.93 | 0.28 | -0.75 | 0.35 |
| EPS (Basic) | 1.75 | 0.27 | 0.08 | -0.22 | 0.23 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 5.10 |
| YOY Revenue Growth % | - |
| Other Income | 2.10 |
| Total Income | 7.20 |
| Total Expenses + | 6.39 |
| Cost of Materials Consumed | 2.00 |
| Employee Benefit Expense | 1.79 |
| Other Expenses | 2.54 |
| Operating Profit | -1.28 |
| OPM % | -25.2% |
| Profit Before Exceptional | 0.81 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 0.81 |
| Tax Expense | 0.00 |
| Tax % | 0% |
| Profit After Tax | 0.81 |
| EPS (Basic) | 0.23 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 59.16 |
| Property, Plant & Equipment | 2.14 |
| Capital Work in Progress | 0.01 |
| Non-Current Investments | 28.34 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.46 |
| Current Assets + | 82.02 |
| Inventories | 1.81 |
| Trade Receivables | 13.08 |
| Cash and Cash Equivalents | 14.46 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 127.11 |
| Equity Share Capital | 60.12 |
| Other Equity | 66.99 |
| Non-Current Liabilities | 0.11 |
| Current Liabilities | 13.95 |
| Total Liabilities | 14.06 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | -30.44 |
| Cash from Investing Activities | 1.32 |
| Cash from Financing Activities | 30.59 |
| Net Increase/Decrease in Cash | 1.46 |