KAYNES TECHNOLOGY IND LTD (KAYNES)

NSE: ₹3,190.50
BSE: ₹3,191.25
Stock Performance
Corporate Announcements
No recent announcements available.

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 297.18 360.85 509.29 637.30 503.98 572.12 661.18 984.48 673.47 906.22 804.03 1,242.64
YOY Revenue Growth % - - 76.17% -2.5% 69.59% 58.55% 29.82% 54.48% 33.63% 58.4% 21.61% 26.22%
Other Income 8.12 8.96 9.42 29.41 28.31 33.55 24.64 20.47 27.10 43.07 44.80 41.86
Total Income 305.30 369.81 518.72 666.72 532.28 605.67 685.82 1,004.95 700.56 949.29 848.84 1,284.50
Total Expenses + 273.44 330.40 460.23 564.79 468.17 520.72 604.97 863.02 604.48 797.61 729.98 1,144.22
Cost of Materials Consumed 204.94 278.01 390.45 497.81 386.65 406.87 480.55 637.56 410.49 641.48 569.37 920.89
Employee Benefit Expense 23.62 22.28 24.87 31.99 33.47 39.94 57.82 46.62 58.91 77.26 86.62 90.76
Other Expenses 27.62 29.55 29.16 31.43 37.19 42.75 51.98 101.35 105.92 79.66 71.62 109.66
Operating Profit 23.74 30.45 49.07 72.52 35.81 51.39 56.21 121.46 68.99 108.61 74.05 98.42
OPM % 8% 8.4% 9.6% 11.4% 7.1% 9% 8.5% 12.3% 10.2% 12% 9.2% 7.9%
Profit Before Tax + 31.86 39.41 58.49 101.93 64.12 84.94 80.85 141.93 96.09 151.68 116.32 140.23
Tax Expense 7.29 7.11 13.29 20.86 13.34 24.74 14.39 25.73 21.48 30.26 39.68 49.01
Tax % 22.9% 18% 22.7% 20.5% 20.8% 29.1% 17.8% 18.1% 22.3% 20% 34.1% 34.9%
Profit After Tax 24.58 32.30 45.20 81.07 50.78 60.21 66.46 116.20 74.61 121.41 76.64 91.22
EPS (Basic) 4.23 5.55 7.72 13.13 7.93 9.38 10.39 18.12 11.63 18.56 11.34 13.32

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023
Revenue from Operations 3,626.35 2,721.75 1,804.62 1,126.11
YOY Revenue Growth % 33.24% 50.82% 60.25% -
Other Income 156.83 106.96 55.92 11.40
Total Income 3,783.18 2,828.72 1,860.54 1,137.51
Total Expenses + 3,276.29 2,457.09 1,628.97 1,011.47
Cost of Materials Consumed 2,542.22 1,911.63 1,371.20 847.80
Employee Benefit Expense 313.55 178.07 102.76 77.10
Other Expenses 366.86 233.28 117.76 100.62
Operating Profit 350.06 264.66 175.65 114.64
OPM % 9.7% 9.7% 9.7% 10.2%
Profit Before Exceptional 506.89 371.62 231.57 126.04
Exceptional Items -2.58 0.00 0.00 0.00
Profit Before Tax + 504.31 371.62 231.57 126.04
Tax Expense 140.42 78.19 48.55 30.84
Tax % 27.8% 21% 21% 24.5%
Profit After Tax 363.89 293.43 183.02 95.20
EPS (Basic) 54.85 45.82 30.63 19.84

Balance Sheet

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023
ASSETS
Non-Current Assets + 3,046.73 1,957.97 678.49 187.97
Property, Plant & Equipment 1,109.73 504.49 259.38 90.18
Capital Work in Progress 372.41 300.22 76.56 11.16
Non-Current Investments 257.05 132.38 131.76 3.28
Goodwill 16.08 14.14 15.17 2.34
Other Intangible Assets 381.95 132.86 18.35 22.09
Current Assets + 3,847.29 2,683.24 2,586.69 1,230.76
Inventories 1,103.23 814.42 548.32 413.16
Trade Receivables 1,527.62 574.58 355.57 227.07
Cash and Cash Equivalents 109.43 47.42 19.41 28.03
Current Investments 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 4,762.49 2,844.23 2,488.47 960.35
Equity Share Capital 67.04 64.08 63.92 58.14
Other Equity 4,681.32 2,776.18 2,422.97 900.90
Non-Current Liabilities 404.27 114.87 40.48 43.22
Current Liabilities 1,727.26 1,682.11 736.23 415.16
Total Liabilities 2,131.53 1,796.99 776.71 458.38

Cash Flow Statement

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023
Cash from Operating Activities -600.40 -82.32 70.14 -43.15
Cash from Investing Activities -917.22 -354.66 -1,505.21 -377.07
Cash from Financing Activities 1,579.63 464.99 1,428.55 554.31
Net Increase/Decrease in Cash 62.01 28.01 -6.52 134.09