KAYNES TECHNOLOGY IND LTD (KAYNES)

NSE: ₹3,190.50
BSE: ₹3,191.25
Stock Performance
Corporate Announcements
No recent announcements available.

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 290.59 291.55 317.17 374.63 350.16 432.84 395.90 736.55 450.82 467.13 521.76 688.11
YOY Revenue Growth % - - 14.92% 5.16% 20.5% 48.46% 24.82% 96.61% 28.75% 7.92% 31.79% -6.58%
Other Income 8.49 10.13 12.29 33.29 35.94 39.35 34.54 26.09 37.29 50.80 46.75 38.72
Total Income 299.08 301.67 329.46 407.92 386.10 472.20 430.44 762.64 488.11 517.93 568.50 726.84
Total Expenses + 267.17 270.74 296.45 343.17 327.22 386.31 377.85 685.02 419.36 427.50 472.69 626.67
Cost of Materials Consumed 202.76 217.98 226.21 286.10 257.34 304.64 294.00 539.81 325.13 366.07 403.24 565.80
Employee Benefit Expense 21.22 20.97 21.80 24.11 24.56 27.74 30.70 29.97 30.39 21.78 32.53 34.51
Other Expenses 25.73 27.45 25.30 24.38 28.72 31.87 33.98 57.05 31.17 32.92 37.54 58.29
Operating Profit 23.42 20.81 20.72 31.46 22.94 46.53 18.05 51.52 31.46 39.63 49.07 61.45
OPM % 8.1% 7.1% 6.5% 8.4% 6.6% 10.8% 4.6% 7% 7% 8.5% 9.4% 8.9%
Profit Before Tax + 31.91 30.94 33.01 64.75 58.88 85.89 52.59 77.62 68.75 90.43 93.35 100.08
Tax Expense 6.72 5.52 7.21 15.05 10.37 23.32 14.55 17.21 14.47 27.54 27.37 29.14
Tax % 21% 17.9% 21.9% 23.2% 17.6% 27.1% 27.7% 22.2% 21% 30.4% 29.3% 29.1%
Profit After Tax 25.19 25.41 25.79 49.70 48.51 62.57 38.04 60.41 54.29 62.90 65.98 70.94
EPS (Basic) 4.33 4.37 4.40 8.00 7.59 9.77 5.95 9.50 8.46 9.60 9.85 10.39

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023
Revenue from Operations 2,127.82 1,915.44 1,273.94 1,086.56
YOY Revenue Growth % 11.09% 50.36% 17.25% -
Other Income 173.56 136.52 64.19 11.70
Total Income 2,301.38 2,051.97 1,338.13 1,098.26
Total Expenses + 1,946.21 1,776.62 1,177.49 973.74
Cost of Materials Consumed 1,660.23 1,395.80 933.05 827.21
Employee Benefit Expense 119.21 112.97 88.10 70.01
Other Expenses 159.93 151.84 102.82 91.62
Operating Profit 181.61 138.83 96.45 112.82
OPM % 8.5% 7.2% 7.6% 10.4%
Profit Before Exceptional 355.17 275.35 160.64 124.52
Exceptional Items -2.55 0.00 0.00 0.00
Profit Before Tax + 352.61 275.35 160.64 124.52
Tax Expense 98.51 65.44 34.50 29.76
Tax % 27.9% 23.8% 21.5% 23.9%
Profit After Tax 254.11 209.91 126.14 94.76
EPS (Basic) 38.30 32.81 21.10 19.79

Balance Sheet

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023
ASSETS
Non-Current Assets + 1,051.68 750.96 452.33 177.33
Property, Plant & Equipment 285.50 202.64 158.96 83.22
Capital Work in Progress 5.65 26.61 8.13 11.26
Non-Current Investments 528.55 293.66 174.21 4.01
Goodwill 0.00 0.00 0.00 0.00
Other Intangible Assets 6.43 11.99 14.74 20.71
Current Assets + 4,427.00 3,137.63 2,515.99 1,222.68
Inventories 738.02 615.86 472.62 401.63
Trade Receivables 362.41 497.00 126.14 220.26
Cash and Cash Equivalents 35.42 14.36 12.82 23.18
Current Investments 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 4,499.71 2,642.59 2,428.82 958.39
Equity Share Capital 67.04 64.08 63.92 58.14
Other Equity 4,432.67 2,578.51 2,364.90 900.24
Non-Current Liabilities 39.58 33.61 36.96 45.38
Current Liabilities 939.40 1,212.40 502.54 396.25
Total Liabilities 978.97 1,246.01 539.50 441.63

Cash Flow Statement

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023
Cash from Operating Activities 246.65 -284.05 -103.17 -52.29
Cash from Investing Activities -1,436.80 -322.08 -1,301.79 -480.46
Cash from Financing Activities 1,211.21 258.58 1,394.59 550.42
Net Increase/Decrease in Cash 21.06 -347.55 -10.37 17.68