| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3.04 | 8.27 | 6.32 | 4.03 | 0.69 | 6.22 | 1.61 | 0.25 | -5.04 | 0.85 | 1.60 | 0.00 |
| YOY Revenue Growth % | - | - | 4119.54% | 448.27% | -77.33% | -24.75% | -74.53% | -93.79% | -831.25% | -86.34% | -0.51% | -100% |
| Other Income | 0.28 | 0.24 | 0.48 | 0.41 | 1.20 | 0.39 | 0.00 | 0.00 | 0.18 | 0.00 | 0.00 | 0.00 |
| Total Income | 3.32 | 8.51 | 6.80 | 4.44 | 1.89 | 6.61 | 1.61 | 0.25 | -4.86 | 0.85 | 1.60 | 0.00 |
| Total Expenses + | 2.65 | 7.86 | 6.00 | 3.59 | 0.67 | 6.42 | 1.39 | 0.16 | -4.66 | 0.71 | 1.37 | 0.22 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.15 | 0.06 | 0.15 | 0.11 | 0.08 | 0.08 | 0.08 | 0.05 | 0.11 | 0.04 | 0.07 | 0.04 |
| Other Expenses | 1.48 | 7.62 | 4.75 | 3.09 | -2.22 | 0.11 | 0.04 | 0.10 | 0.15 | 0.53 | 1.16 | 0.16 |
| Operating Profit | 0.39 | 0.41 | 0.32 | 0.44 | 0.02 | -0.19 | 0.22 | 0.09 | -0.38 | 0.14 | 0.23 | -0.22 |
| OPM % | 13% | 5% | 5% | 10.9% | 2.3% | -3.1% | 13.6% | 37.8% | 0% | 16% | 14.2% | 0% |
| Profit Before Tax + | 0.68 | 0.65 | 0.80 | 0.85 | 1.22 | 0.19 | 0.22 | 0.09 | -0.20 | 0.14 | 0.23 | -0.22 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.96 | 0.06 | 0.07 | 0.03 | -0.06 | 0.03 | 0.03 | -0.03 |
| Tax % | -0% | 0% | 0% | 0% | 79.1% | 31.2% | 31.2% | 31.2% | - | 22.1% | 15.2% | - |
| Profit After Tax | 0.68 | 0.65 | 0.80 | 0.85 | 0.26 | 0.13 | 0.15 | 0.06 | -0.14 | 0.11 | 0.19 | -0.19 |
| EPS (Basic) | 0.68 | 0.65 | 0.29 | 0.30 | 0.26 | 0.05 | 0.06 | 0.02 | -0.05 | 0.04 | 0.08 | -0.80 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 3.04 | 19.30 | 3.93 | -0.73 | 0.11 | 0.82 |
| YOY Revenue Growth % | -84.25% | 391.7% | - | -796.25% | -87.25% | - |
| Other Income | 0.57 | 2.34 | 0.82 | 0.67 | 0.01 | 0.60 |
| Total Income | 3.61 | 21.64 | 4.75 | -0.06 | 0.12 | 1.43 |
| Total Expenses + | 3.30 | 18.12 | 3.07 | -0.48 | 0.19 | 1.29 |
| Employee Benefit Expense | 0.32 | 0.41 | 0.35 | 0.16 | 0.03 | 0.16 |
| Other Expenses | 0.41 | 12.74 | 1.59 | 0.08 | 0.06 | 0.27 |
| Operating Profit | -0.26 | 1.18 | 0.85 | -0.25 | -0.09 | -0.46 |
| OPM % | -8.5% | 6.1% | 21.7% | 0% | -84.7% | -55.9% |
| Profit Before Exceptional | 0.31 | 3.52 | 1.68 | 0.42 | -0.08 | 0.14 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.31 | 3.52 | 1.68 | 0.42 | -0.08 | 0.14 |
| Tax Expense | 0.10 | 0.96 | 0.05 | 0.23 | 0.00 | 0.04 |
| Tax % | 31.7% | 27.4% | 2.9% | 54.1% | - | 25.5% |
| Profit After Tax | 0.21 | 2.56 | 1.63 | 0.19 | -0.07 | 0.11 |
| EPS (Basic) | 0.08 | 2.56 | 1.63 | 0.96 | -0.37 | 0.54 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 0.60 | 7.16 | 0.01 | 0.01 | 0.02 | 0.13 |
| Property, Plant & Equipment | 0.11 | 0.13 | 0.00 | 0.01 | 0.02 | 0.04 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.09 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 50.75 | 52.86 | 7.89 | 6.25 | 4.99 | 4.71 |
| Inventories | 0.15 | 7.63 | 0.15 | 0.91 | 0.18 | 0.26 |
| Trade Receivables | 14.49 | 12.74 | 0.33 | 0.16 | 0.60 | 0.48 |
| Cash and Cash Equivalents | 0.15 | 0.04 | 0.02 | 0.01 | 0.12 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 40.51 | 42.02 | 5.05 | 3.42 | 3.23 | 3.31 |
| Equity Share Capital | 2.53 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Other Equity | 37.98 | 41.02 | 4.05 | 2.42 | 2.23 | 2.31 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 10.84 | 17.99 | 2.84 | 2.84 | 1.78 | 1.54 |
| Total Liabilities | 10.84 | 17.99 | 2.84 | 2.84 | 1.78 | 1.54 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1.82 | -27.24 | 0.03 | -0.12 | 0.03 | 0.00 |
| Cash from Investing Activities | 0.00 | -7.17 | 0.00 | 0.00 | 0.09 | 0.00 |
| Cash from Financing Activities | -1.72 | 34.42 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.10 | 0.01 | 0.03 | -0.12 | 0.12 | 0.00 |