KEC INTERNATIONAL LTD. (KEC)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 3,701.49 3,982.29 4,397.76 5,301.81 3,888.25 4,483.84 4,757.64 6,048.02 4,029.94 4,948.53 4,808.09 5,260.02
YOY Revenue Growth % 29.94% 6.6% 13.71% 6.86% 5.05% 12.59% 8.18% 14.07% 3.64% 10.36% 1.06% -13.03%
Other Income 4.03 17.10 29.17 11.75 43.63 32.72 3.79 27.62 8.51 9.45 12.16 33.81
Total Income 3,705.52 3,999.39 4,426.93 5,313.56 3,931.88 4,516.56 4,761.43 6,075.64 4,038.45 4,957.98 4,820.25 5,293.83
Total Expenses + 3,585.39 3,838.04 4,180.85 4,973.56 3,671.09 4,149.73 4,497.53 5,867.99 3,988.70 4,822.77 4,716.43 5,164.90
Cost of Materials Consumed 1,315.66 1,704.47 1,996.47 2,407.44 1,502.56 1,989.04 2,232.67 3,113.02 1,760.51 2,366.94 2,264.34 2,514.42
Employee Benefit Expense 272.84 298.32 271.47 263.87 280.03 308.85 290.11 279.54 277.40 293.07 283.77 279.30
Other Expenses 1,996.89 1,835.25 1,912.91 2,302.25 1,888.50 1,851.84 1,974.75 2,217.76 1,838.26 1,977.44 1,998.39 2,277.03
Operating Profit 116.10 144.25 216.91 328.25 217.16 334.11 260.11 180.03 41.24 125.76 91.66 95.12
OPM % 3.1% 3.6% 4.9% 6.2% 5.6% 7.5% 5.5% 3% 1% 2.5% 1.9% 1.8%
Profit Before Tax + 5.43 9.36 55.92 120.87 43.07 73.90 93.33 207.65 49.75 135.21 51.53 294.93
Tax Expense 1.67 2.59 11.87 27.94 10.92 15.75 20.44 46.97 12.92 29.49 12.55 48.37
Tax % 30.7% 27.7% 21.2% 23.1% 25.4% 21.3% 21.9% 22.6% 26% 21.8% 24.4% 16.4%
Profit After Tax 3.76 6.77 44.05 92.92 32.15 58.15 72.89 160.68 36.83 105.72 38.98 246.56
EPS (Basic) 0.15 0.26 1.71 3.61 1.25 2.26 2.74 6.04 1.38 3.97 1.46 9.26

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 19,177.75 17,383.35 15,413.23 12,573.27 11,851.79 10,470.62 10,117.80
YOY Revenue Growth % 10.32% 12.78% 22.59% 6.09% 13.19% 3.49% -
Other Income 107.76 62.05 36.71 19.00 28.02 13.87 38.12
Total Income 19,285.51 17,445.40 15,449.94 12,592.27 11,879.81 10,484.49 10,155.92
Total Expenses + 18,867.55 16,577.84 14,555.18 11,444.08 10,623.64 9,416.00 9,010.70
Cost of Materials Consumed 8,837.29 7,424.04 6,189.27 5,248.64 4,845.99 4,776.64 4,910.58
Employee Benefit Expense 1,158.53 1,106.50 996.91 849.83 767.37 742.69 629.96
Other Expenses 7,932.85 8,047.30 7,369.00 5,345.61 5,010.28 3,896.67 3,470.16
Operating Profit 310.20 805.51 858.05 1,129.19 1,228.15 1,054.62 1,107.10
OPM % 1.6% 4.6% 5.6% 9% 10.4% 10.1% 10.9%
Profit Before Exceptional 417.96 191.58 325.72 755.70 896.62 745.28 735.19
Exceptional Items 0.00 0.00 -75.57 -142.84 0.00 0.00 0.00
Profit Before Tax + 417.96 191.58 250.15 612.86 896.62 745.28 735.19
Tax Expense 94.08 44.05 69.90 178.42 250.53 199.55 237.50
Tax % 22.5% 23% 27.9% 29.1% 27.9% 26.8% 32.3%
Profit After Tax 323.88 147.52 180.26 434.44 646.09 545.73 497.69
EPS (Basic) 12.37 5.74 7.01 16.90 25.13 21.23 19.36

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 2,674.01 2,878.71 2,771.12 0.00 0.00 0.00 0.00
Property, Plant & Equipment 643.23 815.85 749.52 0.00 0.00 0.00 0.00
Capital Work in Progress 12.51 6.53 8.39 0.00 0.00 0.00 0.00
Non-Current Investments 1,256.69 1,158.64 1,076.06 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 3.54 17.35 29.71 0.00 0.00 0.00 0.00
Current Assets + 17,130.73 14,636.10 14,505.09 0.00 0.00 0.00 0.00
Inventories 619.41 885.50 766.61 0.00 0.00 0.00 0.00
Trade Receivables 4,222.04 3,755.62 6,520.37 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 478.51 96.99 122.55 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 53.24 51.42 51.42 0.00 0.00 0.00 0.00
Other Equity 5,043.88 4,024.10 3,912.39 0.00 0.00 0.00 0.00
Non-Current Liabilities 257.81 46.20 278.39 0.00 0.00 0.00 0.00
Current Liabilities 14,449.81 13,393.10 13,034.01 0.00 0.00 0.00 0.00
Total Liabilities 14,707.62 13,439.30 13,312.40 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 244.56 335.21 569.09 103.98 0.00 0.00 0.00
Cash from Investing Activities -35.20 -267.17 -290.46 -360.92 0.00 0.00 0.00
Cash from Financing Activities 151.04 -94.52 -308.72 292.68 0.00 0.00 0.00
Net Increase/Decrease in Cash 381.52 -25.56 -33.95 23.44 0.00 0.00 0.00