Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1.56 | 1.40 | 1.63 | 1.42 | 1.87 | 2.56 | 2.00 | 2.11 | 3.31 | 2.71 | 2.23 | 1.45 |
| YOY Revenue Growth % | -6.9% | 26.42% | 2.49% | -4.98% | 19.92% | 82.74% | 23.06% | 48.97% | 76.43% | 5.89% | 11.34% | -31.1% |
| Other Income | 0.00 | 0.03 | 0.01 | 0.00 | 0.14 | 0.06 | 0.07 | 0.11 | -0.01 | 0.08 | 0.01 | -0.01 |
| Total Income | 1.56 | 1.43 | 1.63 | 1.41 | 2.02 | 2.62 | 2.07 | 2.22 | 3.30 | 2.79 | 2.24 | 1.44 |
| Total Expenses + | 1.42 | 1.30 | 1.23 | 1.22 | 1.75 | 2.33 | 1.83 | 1.95 | 3.30 | 2.39 | 2.21 | 1.98 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.66 | 0.71 | 0.74 | 0.74 | 1.06 | 1.15 | 0.67 | 1.10 | 1.16 | 1.16 | 1.03 | 0.89 |
| Other Expenses | 0.75 | 0.59 | 0.49 | 0.48 | 0.70 | 1.17 | 1.16 | 0.86 | 2.02 | 1.11 | 1.02 | 0.96 |
| Operating Profit | 0.15 | 0.10 | 0.39 | 0.20 | 0.12 | 0.23 | 0.17 | 0.16 | 0.01 | 0.32 | 0.02 | -0.53 |
| OPM % | 9.4% | 7.4% | 24.2% | 13.9% | 6.4% | 9.1% | 8.6% | 7.5% | 0.3% | 11.7% | 0.8% | -36.2% |
| Profit Before Tax + | 0.04 | 0.02 | 0.29 | 0.09 | 0.13 | 0.16 | 0.15 | 0.18 | 0.00 | 0.40 | 0.03 | -0.54 |
| Tax Expense | 0.01 | 0.07 | 0.07 | 0.03 | 0.05 | 0.04 | 0.03 | 0.04 | 0.04 | 0.10 | -0.01 | 0.00 |
| Tax % | 17.6% | 309.5% | 23.6% | 33.6% | 36.5% | 27.7% | 21.2% | 23.5% | 1134.2% | 24.5% | -33.9% | - |
| Profit After Tax | 0.03 | -0.04 | 0.22 | 0.06 | 0.08 | 0.11 | 0.12 | 0.13 | -0.04 | 0.30 | 0.03 | -0.54 |
| EPS (Basic) | 0.01 | -0.01 | 0.03 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | -0.17 | 0.02 | 0.00 | -0.03 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Revenue from Operations | 9.98 | 6.32 | 5.75 | 4.82 |
| YOY Revenue Growth % | 57.93% | 9.91% | 19.22% | - |
| Other Income | 0.23 | 0.17 | 0.00 | 0.13 |
| Total Income | 10.21 | 6.49 | 5.75 | 4.95 |
| Total Expenses + | 9.72 | 5.50 | 4.96 | 3.60 |
| Employee Benefit Expense | 4.07 | 3.24 | 2.58 | 1.79 |
| Other Expenses | 5.21 | 2.27 | 2.38 | 1.80 |
| Operating Profit | 0.25 | 0.81 | 0.79 | 1.23 |
| OPM % | 2.5% | 12.9% | 13.7% | 25.4% |
| Profit Before Exceptional | 0.49 | 0.53 | 0.34 | 0.98 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.49 | 0.53 | 0.34 | 0.98 |
| Tax Expense | 0.16 | 0.21 | 0.28 | -0.30 |
| Tax % | 32.7% | 39.8% | 81.8% | -30.3% |
| Profit After Tax | 0.33 | 0.32 | 0.06 | 1.27 |
| EPS (Basic) | 0.03 | 0.04 | 0.01 | 0.16 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 4.51 | 2.29 | 1.39 | 0.00 |
| Property, Plant & Equipment | 0.45 | 0.29 | 0.28 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.21 | 0.16 | 0.15 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.69 | 0.75 | 0.33 | 0.00 |
| Current Assets + | 6.77 | 3.22 | 3.02 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 3.64 | 2.18 | 1.76 | 0.00 |
| Cash and Cash Equivalents | 0.01 | 0.01 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 15.57 | 8.76 | 8.18 | 0.00 |
| Other Equity | -8.43 | -8.52 | -8.13 | 0.00 |
| Non-Current Liabilities | 0.49 | 3.23 | 2.91 | 0.00 |
| Current Liabilities | 3.65 | 2.04 | 1.46 | 0.00 |
| Total Liabilities | 4.14 | 5.27 | 4.37 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Cash from Operating Activities | -0.73 | 1.17 | 0.63 | -0.07 |
| Cash from Investing Activities | -4.40 | -1.04 | -0.62 | -0.36 |
| Cash from Financing Activities | 3.34 | -0.24 | -0.15 | 0.70 |
| Net Increase/Decrease in Cash | -1.79 | -0.11 | -0.14 | 0.27 |