| Particulars | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 32.17 | 50.97 | 56.82 | 29.85 | 91.65 | 84.80 |
| YOY Revenue Growth % | - | - | - | - | 184.94% | 66.37% |
| Other Income | 0.36 | 1.50 | 0.56 | 0.36 | 0.29 | 2.74 |
| Total Income | 32.53 | 52.47 | 57.38 | 30.21 | 91.95 | 87.54 |
| Total Expenses + | 26.40 | 30.57 | 53.55 | 28.49 | 70.05 | 69.90 |
| Cost of Materials Consumed | 0.00 | 23.01 | 43.06 | 18.62 | 61.67 | 52.93 |
| Employee Benefit Expense | 1.48 | 1.44 | 1.86 | 2.01 | 1.92 | 3.36 |
| Other Expenses | 7.12 | 5.22 | 7.85 | 5.37 | 4.90 | 8.48 |
| Operating Profit | 5.77 | 20.40 | 3.27 | 1.37 | 21.60 | 14.90 |
| OPM % | 17.9% | 40% | 5.8% | 4.6% | 23.6% | 17.6% |
| Profit Before Tax + | 6.13 | 21.91 | 3.83 | 1.73 | 21.89 | 17.64 |
| Tax Expense | 6.13 | 21.91 | 3.83 | 1.73 | 6.55 | 3.10 |
| Tax % | 100% | 100% | 100% | 100% | 29.9% | 17.6% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 15.34 | 14.54 |
| EPS (Basic) | 4.13 | 13.38 | 1.14 | 0.45 | 6.16 | 5.43 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Revenue from Operations | 176.45 | 107.79 | 53.42 |
| YOY Revenue Growth % | 63.7% | 101.79% | - |
| Other Income | 3.03 | 2.06 | 0.58 |
| Total Income | 179.48 | 109.85 | 54.00 |
| Total Expenses + | 139.96 | 84.11 | 39.17 |
| Cost of Materials Consumed | 114.60 | 66.07 | 0.00 |
| Employee Benefit Expense | 5.28 | 3.30 | 2.18 |
| Other Expenses | 13.37 | 13.07 | 8.44 |
| Operating Profit | 36.50 | 23.68 | 14.24 |
| OPM % | 20.7% | 22% | 26.7% |
| Profit Before Exceptional | 39.53 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 39.53 | 25.74 | 14.82 |
| Tax Expense | 9.65 | 25.74 | 14.82 |
| Tax % | 24.4% | 100% | 100% |
| Profit After Tax | 29.88 | 0.00 | 0.00 |
| EPS (Basic) | 11.59 | 7.83 | 22.54 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 39.48 | 3.52 | 0.84 |
| Property, Plant & Equipment | 6.31 | 2.74 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 7.23 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 |
| Current Assets + | 399.29 | 107.94 | 98.85 |
| Inventories | 129.40 | 45.57 | 56.19 |
| Trade Receivables | 59.73 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 31.24 | 33.92 | 36.28 |
| Current Investments | 23.92 | 0.00 | 1.72 |
| LIABILITIES & EQUITY | |||
| Total Equity | 249.13 | 0.00 | 0.00 |
| Equity Share Capital | 28.57 | 0.00 | 0.00 |
| Other Equity | 220.65 | 0.00 | 0.00 |
| Non-Current Liabilities | 10.73 | 2.05 | 1.54 |
| Current Liabilities | 178.90 | 60.25 | 68.14 |
| Total Liabilities | 189.63 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Cash from Operating Activities | -128.13 | -7.78 | 9.21 |
| Cash from Investing Activities | -51.64 | 1.05 | -1.17 |
| Cash from Financing Activities | 180.28 | 4.37 | 19.41 |
| Net Increase/Decrease in Cash | 0.51 | -2.36 | 27.45 |