| Particulars | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.75 | 14.44 | 21.25 | 31.38 | 50.49 | 30.17 | 29.81 | 91.60 | 25.12 |
| YOY Revenue Growth % | - | - | - | - | 6648.48% | 108.98% | 40.29% | 191.9% | -50.24% |
| Other Income | 0.02 | 0.23 | 0.22 | 0.36 | 1.50 | 0.60 | 0.36 | 0.29 | 2.99 |
| Total Income | 0.77 | 14.66 | 21.47 | 31.74 | 51.99 | 30.78 | 30.17 | 91.90 | 28.11 |
| Total Expenses + | 1.97 | 12.39 | 12.78 | 26.38 | 30.56 | 27.31 | 28.21 | 68.62 | 13.54 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 23.01 | 19.48 | 18.55 | 61.67 | 8.11 |
| Employee Benefit Expense | 0.87 | 0.99 | 0.69 | 1.48 | 1.44 | 1.86 | 2.01 | 1.92 | 1.34 |
| Other Expenses | 0.78 | 3.55 | 1.33 | 7.10 | 5.22 | 5.19 | 5.17 | 3.67 | 2.67 |
| Operating Profit | -1.22 | 2.05 | 8.47 | 5.00 | 19.93 | 2.86 | 1.61 | 22.98 | 11.58 |
| OPM % | -163.4% | 14.2% | 39.9% | 15.9% | 39.5% | 9.5% | 5.4% | 25.1% | 46.1% |
| Profit Before Tax + | -1.20 | 2.28 | 8.69 | 5.36 | 21.43 | 3.47 | 1.97 | 23.28 | 14.57 |
| Tax Expense | -1.20 | 2.28 | 8.69 | 5.36 | 21.43 | 3.47 | 1.97 | 6.50 | 3.16 |
| Tax % | - | 100% | 100% | 100% | 100% | 100% | 100% | 27.9% | 21.7% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 16.78 | 11.41 |
| EPS (Basic) | -3.98 | 6.06 | 18.41 | 2.53 | 13.00 | 0.96 | 0.51 | 6.71 | 4.20 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Revenue from Operations | 146.54 | 80.66 | 52.63 | 15.19 |
| YOY Revenue Growth % | 81.67% | 53.26% | 246.58% | - |
| Other Income | 3.65 | 2.11 | 0.58 | 0.25 |
| Total Income | 150.19 | 82.77 | 53.21 | 15.43 |
| Total Expenses + | 110.28 | 57.87 | 39.16 | 14.36 |
| Cost of Materials Consumed | 88.40 | 42.49 | 0.00 | 0.00 |
| Employee Benefit Expense | 5.28 | 3.30 | 2.18 | 1.86 |
| Other Expenses | 10.33 | 10.41 | 8.43 | 4.33 |
| Operating Profit | 36.26 | 22.80 | 13.48 | 0.83 |
| OPM % | 24.7% | 28.3% | 25.6% | 5.4% |
| Profit Before Exceptional | 39.91 | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 39.91 | 24.90 | 14.06 | 1.07 |
| Tax Expense | 10.27 | 24.90 | 14.06 | 1.07 |
| Tax % | 25.7% | 100% | 100% | 100% |
| Profit After Tax | 29.64 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 11.49 | 7.44 | 20.95 | 2.39 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 77.25 | 5.89 | 0.84 | 1.15 |
| Property, Plant & Equipment | 6.29 | 2.74 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 25.44 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 274.57 | 89.44 | 98.08 | 30.41 |
| Inventories | 97.36 | 44.42 | 56.19 | 9.49 |
| Trade Receivables | 12.64 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 29.43 | 31.16 | 36.24 | 8.83 |
| Current Investments | 0.00 | 0.28 | 1.72 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 247.38 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 28.57 | 0.00 | 0.00 | 0.00 |
| Other Equity | 218.80 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 9.63 | 2.05 | 1.54 | 3.73 |
| Current Liabilities | 94.82 | 45.43 | 68.14 | 8.66 |
| Total Liabilities | 104.45 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Cash from Operating Activities | -113.04 | -9.99 | 9.17 | -9.62 |
| Cash from Investing Activities | -55.92 | 0.82 | -1.17 | 0.04 |
| Cash from Financing Activities | 170.41 | 4.08 | 19.41 | 15.18 |
| Net Increase/Decrease in Cash | 1.45 | -5.08 | 27.41 | 5.60 |