Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,055.43 | 998.87 | 953.80 | 960.65 | 1,073.56 | 878.91 | 58.71 | 65.49 | 67.28 | 61.05 | 116.22 | 64.79 |
| YOY Revenue Growth % | 20.48% | -3.19% | 12.84% | -2.58% | 1.72% | -12.01% | -93.84% | -93.18% | -93.73% | -93.05% | 97.96% | -1.07% |
| Other Income | 15.39 | 7.17 | 11.66 | 9.83 | 20.40 | 5.12 | 0.96 | 0.94 | 17.07 | 12.31 | 16.34 | 34.02 |
| Total Income | 1,070.82 | 1,006.04 | 965.46 | 970.48 | 1,093.96 | 884.03 | 59.67 | 66.43 | 84.35 | 73.36 | 132.56 | 98.81 |
| Total Expenses + | 948.97 | 908.17 | 870.24 | 904.74 | 978.79 | 844.74 | 75.44 | 71.28 | 113.38 | 82.98 | 168.05 | 92.79 |
| Cost of Materials Consumed | 117.51 | 124.61 | 124.84 | 129.12 | 141.11 | 127.31 | 29.09 | 28.36 | 29.37 | 31.80 | 64.42 | 33.14 |
| Employee Benefit Expense | 56.98 | 52.40 | 53.71 | 56.03 | 65.26 | 57.44 | 18.42 | 18.59 | 15.36 | 17.97 | 35.81 | 19.32 |
| Other Expenses | 774.48 | 731.16 | 691.69 | 719.59 | 772.42 | 659.99 | 27.93 | 24.33 | 39.32 | 21.46 | 44.30 | 23.87 |
| Operating Profit | 106.46 | 90.70 | 83.56 | 55.91 | 94.77 | 34.17 | -16.73 | -5.79 | -46.10 | -21.93 | -51.83 | -28.00 |
| OPM % | 10.1% | 9.1% | 8.8% | 5.8% | 8.8% | 3.9% | -28.5% | -8.8% | -68.5% | -35.9% | -44.6% | -43.2% |
| Profit Before Tax + | -25.16 | -35.23 | -70.90 | -51.30 | -116.80 | -41.57 | -23.95 | -18.45 | -29.03 | -99.43 | -125.30 | 6.02 |
| Tax Expense | 0.97 | -2.79 | -12.53 | -2.44 | 127.62 | 20.45 | 45.97 | 50.72 | -5,794.65 | -0.09 | -0.09 | 0.00 |
| Tax % | - | - | - | - | - | - | - | - | - | - | - | 0% |
| Profit After Tax | -26.13 | -32.44 | -58.37 | -48.86 | -244.42 | -62.02 | -69.92 | -69.17 | 5,765.62 | -99.34 | -125.21 | 6.02 |
| EPS (Basic) | -0.84 | -1.04 | -1.88 | -1.57 | -7.87 | -2.00 | -2.27 | -2.23 | 185.59 | -6.40 | -4.03 | 0.19 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 258.76 | 3,986.88 | 3,778.05 | 3,605.88 | 2,652.77 | 2,645.64 | 4,202.02 |
| YOY Revenue Growth % | -93.51% | 5.53% | 4.77% | 35.93% | 0.27% | -37.04% | - |
| Other Income | 20.58 | 49.06 | 70.26 | 36.59 | 72.16 | 40.35 | 88.40 |
| Total Income | 279.34 | 4,035.94 | 3,848.31 | 3,642.47 | 2,724.93 | 2,685.99 | 4,290.42 |
| Total Expenses + | 370.39 | 3,661.94 | 3,563.20 | 3,108.31 | 2,243.85 | 2,419.18 | 3,835.86 |
| Cost of Materials Consumed | 114.09 | 519.68 | 485.84 | 392.54 | 325.49 | 369.16 | 1,168.21 |
| Employee Benefit Expense | 71.57 | 227.40 | 219.40 | 183.36 | 215.55 | 219.55 | 355.56 |
| Other Expenses | 119.32 | 2,914.86 | 2,857.96 | 2,532.41 | 1,702.81 | 1,830.47 | 2,312.09 |
| Operating Profit | -111.63 | 324.94 | 214.85 | 497.57 | 408.92 | 226.46 | 366.16 |
| OPM % | -43.1% | 8.2% | 5.7% | 13.8% | 15.4% | 8.6% | 8.7% |
| Profit Before Exceptional | -91.05 | -224.61 | -211.73 | -64.86 | 53.94 | -187.53 | -375.27 |
| Exceptional Items | 0.00 | -49.62 | -173.07 | -22.35 | -220.88 | 0.00 | 0.00 |
| Profit Before Tax + | -91.05 | -274.23 | -384.80 | -87.21 | -166.94 | -187.53 | -375.27 |
| Tax Expense | -5,746.21 | 109.86 | -190.53 | -9.87 | -307.05 | 0.00 | -11.95 |
| Tax % | - | - | - | - | - | - | - |
| Profit After Tax | 5,655.16 | -384.09 | -194.27 | -77.34 | 140.11 | -187.53 | -363.32 |
| EPS (Basic) | 179.14 | -12.36 | -6.83 | -3.86 | 9.73 | -13.15 | -25.49 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 673.80 | 2,232.54 | 2,380.52 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 599.34 | 1,659.91 | 1,730.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 5.41 | 98.94 | 65.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 80.35 | 82.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 9.83 | 3.62 | 5.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 138.73 | 1,143.58 | 994.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 36.42 | 286.59 | 232.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 32.36 | 468.10 | 372.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 13.03 | 94.45 | 53.69 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 15.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 310.66 | 310.66 | 310.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 140.88 | -215.84 | 162.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 155.75 | 2,223.32 | 1,924.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 205.24 | 1,057.98 | 1,037.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 360.99 | 3,281.30 | 2,961.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 37.34 | 205.61 | 130.83 | 323.91 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 6.84 | -16.40 | 48.74 | -63.31 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -48.84 | -148.45 | -247.84 | -224.35 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -4.66 | 40.76 | -68.27 | 36.26 | 0.00 | 0.00 | 0.00 |