Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 996.44 | 948.72 | 893.90 | 894.24 | 1,003.62 | 811.63 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| YOY Revenue Growth % | 13.88% | -7.61% | 13.75% | -3.76% | 0.72% | -14.45% | -100% | -100% | -100% | -100% | - | - |
| Other Income | 15.34 | 9.72 | 14.02 | 7.99 | 11.33 | 8.77 | 4.34 | 5.24 | 9.00 | 11.31 | 13.64 | 33.60 |
| Total Income | 1,011.78 | 958.44 | 907.92 | 902.23 | 1,014.95 | 820.40 | 4.34 | 5.24 | 9.00 | 11.31 | 13.64 | 33.60 |
| Total Expenses + | 882.41 | 844.43 | 805.17 | 836.97 | 903.31 | 777.34 | 6.53 | 4.33 | 38.87 | 4.67 | 10.76 | 3.56 |
| Cost of Materials Consumed | 92.99 | 100.70 | 101.15 | 101.67 | 111.79 | 100.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 43.18 | 37.82 | 38.34 | 39.98 | 44.84 | 40.60 | 2.02 | 1.73 | 1.85 | 2.04 | 3.86 | 2.34 |
| Other Expenses | 746.24 | 705.91 | 665.68 | 695.32 | 746.68 | 636.70 | 4.51 | 2.60 | 28.49 | 2.54 | 6.75 | 1.18 |
| Operating Profit | 114.03 | 104.29 | 88.73 | 57.27 | 100.31 | 34.29 | -6.53 | -4.33 | -38.87 | -4.67 | -10.76 | -3.56 |
| OPM % | 11.4% | 11% | 9.9% | 6.4% | 10% | 4.2% | 0% | 0% | 0% | 0% | 0% | 0% |
| Profit Before Tax + | -5.11 | -10.47 | -47.24 | -38.56 | -125.54 | -24.19 | -2.76 | -63.58 | -156.12 | -127.41 | -239.27 | 30.04 |
| Tax Expense | 0.97 | -2.79 | -12.53 | -2.44 | 127.62 | 20.45 | 45.97 | 50.72 | -5,794.65 | -0.09 | -0.09 | 0.00 |
| Tax % | - | - | - | - | - | - | - | - | - | - | - | 0% |
| Profit After Tax | -6.08 | -7.68 | -34.71 | -36.12 | -253.16 | -44.64 | -48.73 | -114.30 | 5,638.53 | -127.32 | -239.18 | 30.04 |
| EPS (Basic) | -0.20 | -0.25 | -1.12 | -1.16 | -8.15 | -1.44 | -1.59 | -3.68 | 181.50 | -8.20 | -7.70 | 0.97 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.00 | 3,740.48 | 3,533.75 | 3,539.56 | 2,415.21 | 2,329.95 | 3,878.66 |
| YOY Revenue Growth % | -100% | 5.85% | -0.16% | 46.55% | 3.66% | -39.93% | - |
| Other Income | 23.81 | 43.06 | 70.18 | 38.15 | 102.22 | 79.35 | 109.65 |
| Total Income | 23.81 | 3,783.54 | 3,603.93 | 3,577.71 | 2,517.43 | 2,409.30 | 3,988.31 |
| Total Expenses + | 58.51 | 3,389.88 | 3,273.28 | 3,010.09 | 1,994.18 | 2,107.20 | 3,531.59 |
| Cost of Materials Consumed | 0.00 | 415.31 | 373.18 | 361.06 | 237.83 | 246.68 | 1,046.96 |
| Employee Benefit Expense | 7.96 | 160.98 | 159.32 | 148.32 | 141.23 | 133.93 | 271.54 |
| Other Expenses | 40.02 | 2,813.59 | 2,740.78 | 2,500.71 | 1,615.12 | 1,726.59 | 2,213.09 |
| Operating Profit | -58.51 | 350.60 | 260.47 | 529.47 | 421.03 | 222.75 | 347.07 |
| OPM % | 0% | 9.4% | 7.4% | 15% | 17.4% | 9.6% | 8.9% |
| Profit Before Exceptional | -34.70 | -156.97 | -133.13 | 14.37 | 154.72 | -98.38 | -266.20 |
| Exceptional Items | -190.00 | -64.84 | -173.07 | -154.25 | -294.83 | -387.12 | 0.00 |
| Profit Before Tax + | -224.70 | -221.81 | -306.20 | -139.88 | -140.11 | -485.50 | -266.20 |
| Tax Expense | -5,656.21 | 109.86 | -190.53 | -9.87 | -307.05 | 0.00 | -11.95 |
| Tax % | - | - | - | - | - | - | - |
| Profit After Tax | 5,431.51 | -331.67 | -115.67 | -130.01 | 166.94 | -485.50 | -254.25 |
| EPS (Basic) | 174.84 | -10.68 | -4.07 | -6.50 | 11.59 | -34.05 | -17.84 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 592.86 | 2,245.29 | 2,385.91 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 177.29 | 1,225.84 | 1,285.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 86.75 | 47.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 80.35 | 82.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 3.62 | 4.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 47.75 | 1,045.69 | 849.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 15.02 | 238.33 | 180.69 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 441.66 | 358.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 8.69 | 93.76 | 52.56 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 310.66 | 310.66 | 310.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 234.32 | 6.69 | 337.57 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 2,036.36 | 1,755.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 95.63 | 937.27 | 891.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 95.63 | 2,973.63 | 2,646.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 50.63 | 275.28 | 180.29 | 336.42 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -58.94 | -89.65 | -16.23 | -79.13 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 0.00 | -144.43 | -230.47 | -229.27 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -8.31 | 41.20 | -66.41 | 28.02 | 0.00 | 0.00 | 0.00 |