Current Price: ₹0.00
| Particulars | Dec 2022 | Mar 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2.89 | 0.44 | 3.48 | 7.13 | 9.27 | 5.31 | 3.57 | 0.46 | 0.21 | 6.11 | -0.13 | 2.30 |
| YOY Revenue Growth % | 88.51% | -24.1% | - | 167.48% | 220.29% | 1092.87% | 2.63% | -93.54% | -97.72% | 15.12% | -103.68% | 398.67% |
| Other Income | 0.35 | 0.24 | 0.17 | 0.39 | 0.35 | 0.14 | 0.18 | 0.39 | 0.38 | 0.65 | 0.75 | 0.41 |
| Total Income | 3.25 | 0.68 | 3.65 | 7.52 | 9.62 | 5.44 | 3.75 | 0.85 | 0.59 | 6.76 | 0.61 | 2.71 |
| Total Expenses + | 1.48 | 1.43 | 1.35 | 1.54 | 6.25 | 1.84 | 1.66 | 1.50 | 2.53 | 1.96 | 2.17 | 2.01 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.72 | 0.76 | 0.72 | 0.79 | 1.03 | 0.88 | 1.08 | 1.00 | 1.31 | 1.11 | 1.13 | 1.14 |
| Other Expenses | 0.75 | 0.68 | 0.63 | 0.75 | 5.21 | 0.97 | 0.59 | 0.50 | 1.00 | 0.69 | 0.78 | 0.58 |
| Operating Profit | 1.42 | -0.99 | 2.13 | 5.58 | 3.02 | 3.46 | 1.91 | -1.04 | -2.32 | 4.14 | -2.30 | 0.29 |
| OPM % | 49% | -222.2% | 61.1% | 78.4% | 32.6% | 65.3% | 53.4% | -225% | -1095.5% | 67.8% | 0% | 12.4% |
| Profit Before Tax + | 1.70 | -0.82 | 2.20 | 5.88 | 3.10 | 3.37 | 1.91 | -0.82 | -1.94 | 4.80 | -1.56 | 0.34 |
| Tax Expense | 0.04 | 0.92 | 0.58 | 1.44 | 0.70 | 0.96 | 0.53 | -0.02 | -2.68 | 1.13 | -0.37 | 0.18 |
| Tax % | 2.6% | - | 26.3% | 24.5% | 22.7% | 28.5% | 27.5% | - | - | 23.6% | - | 52.7% |
| Profit After Tax | 1.65 | -1.74 | 1.62 | 4.44 | 2.39 | 2.41 | 1.39 | -0.80 | 0.74 | 3.67 | -1.18 | 0.16 |
| EPS (Basic) | 2.36 | -2.48 | 2.31 | 6.32 | 3.41 | 3.43 | 1.98 | -1.14 | 1.33 | 6.59 | -2.13 | 0.29 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 9.55 | 24.67 | 5.92 | 7.31 | 9.77 | 5.23 |
| YOY Revenue Growth % | -61.3% | 316.48% | -18.94% | -25.19% | 86.9% | - |
| Other Income | 1.09 | 1.06 | 1.01 | 1.90 | 1.51 | 0.32 |
| Total Income | 10.63 | 25.73 | 6.93 | 9.21 | 11.28 | 5.55 |
| Total Expenses + | 8.11 | 10.55 | 5.88 | 5.08 | 3.92 | 4.48 |
| Employee Benefit Expense | 4.26 | 3.31 | 3.06 | 3.06 | 2.22 | 2.43 |
| Other Expenses | 3.05 | 7.24 | 2.82 | 2.01 | 1.70 | 2.06 |
| Operating Profit | 1.44 | 14.12 | 0.04 | 2.23 | 5.85 | 0.74 |
| OPM % | 15.1% | 57.2% | 0.7% | 30.5% | 59.9% | 14.2% |
| Profit Before Exceptional | 2.53 | 14.61 | 0.75 | 3.63 | 6.78 | -0.46 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 2.53 | 14.61 | 0.75 | 3.63 | 6.78 | -0.46 |
| Tax Expense | -1.21 | 3.60 | 0.24 | -0.03 | 2.16 | -0.37 |
| Tax % | -47.8% | 24.7% | 32.3% | -0.9% | 31.9% | - |
| Profit After Tax | 3.73 | 11.01 | 0.51 | 3.66 | 4.62 | -0.09 |
| EPS (Basic) | 6.71 | 15.69 | 0.73 | 5.21 | 6.59 | -0.13 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 8.11 | 7.44 | 7.60 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.03 | 0.01 | 0.02 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 1.70 | 0.90 | 1.14 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 5.57 | 7.02 | 7.02 | 0.00 | 0.00 | 0.00 |
| Other Equity | 68.09 | 64.91 | 54.70 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 4.62 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 0.42 | 8.46 | -4.15 | -1.06 | 0.00 | 0.00 |
| Cash from Investing Activities | 1.81 | -7.99 | 4.57 | 2.32 | 0.00 | 0.00 |
| Cash from Financing Activities | -1.42 | -0.71 | -0.71 | -0.71 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.80 | -0.24 | -0.28 | 0.56 | 0.00 | 0.00 |