Khadim India Limited (KHADIM)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 148.95 159.21 157.98 157.09 156.20 143.64 153.89 160.17 93.80 95.70 101.60 86.24
YOY Revenue Growth % -19.5% 1.95% -4.87% -15.56% 4.86% -9.78% -2.59% 1.96% -39.94% -33.37% -33.98% -46.16%
Other Income 6.41 6.53 1.53 2.60 1.78 3.11 1.52 4.43 2.99 2.52 1.86 3.79
Total Income 155.36 165.74 159.51 159.69 157.98 146.75 155.42 164.61 96.80 98.23 103.45 90.02
Total Expenses + 76.03 95.91 93.46 80.08 84.85 81.57 91.29 88.78 90.65 96.74 101.20 88.39
Cost of Materials Consumed 30.77 41.70 40.86 27.50 31.63 32.09 36.15 32.13 3.51 0.81 1.38 1.23
Employee Benefit Expense 17.63 18.72 18.12 18.49 17.78 17.77 18.49 19.05 14.51 12.29 12.36 11.55
Other Expenses 27.64 35.49 34.47 34.09 35.45 31.71 36.66 37.60 24.59 21.01 21.72 20.44
Operating Profit 72.92 63.30 64.52 77.02 71.34 62.07 62.60 71.40 3.16 -1.04 0.40 -2.15
OPM % 49% 39.8% 40.8% 49% 45.7% 43.2% 40.7% 44.6% 3.4% -1.1% 0.4% -2.5%
Profit Before Tax + 5.72 5.12 2.22 2.15 2.47 1.42 0.91 1.59 6.15 1.48 2.25 -0.19
Tax Expense 0.90 0.81 0.57 0.36 0.65 0.37 0.26 0.42 5.14 0.62 0.58 -0.01
Tax % 15.7% 15.8% 25.9% 16.5% 26.1% 25.8% 28% 26.6% 83.6% 41.9% 25.5% -
Profit After Tax 4.82 4.31 1.65 1.79 1.83 1.05 0.66 1.17 1.01 0.86 1.68 -0.17
EPS (Basic) 2.68 2.40 0.92 0.99 1.02 0.58 0.36 0.64 0.55 0.47 0.91 -0.09

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 418.03 614.90 660.26 591.08 626.18 771.87 799.18
YOY Revenue Growth % -32.02% -6.87% 11.7% -5.61% -18.87% -3.42% -
Other Income 10.39 9.02 17.48 16.28 18.08 6.67 6.34
Total Income 428.42 623.93 677.74 607.36 644.26 778.54 805.52
Total Expenses + 406.41 339.96 367.07 369.02 318.51 420.97 422.22
Cost of Materials Consumed 8.58 132.07 162.66 197.03 141.60 170.84 176.44
Employee Benefit Expense 60.33 72.16 71.91 57.36 60.81 73.27 72.06
Other Expenses 101.60 135.72 132.51 114.63 116.11 176.86 173.73
Operating Profit 11.62 274.95 293.19 222.06 307.67 350.90 376.96
OPM % 2.8% 44.7% 44.4% 37.6% 49.1% 45.5% 47.2%
Profit Before Exceptional 22.01 8.26 22.57 7.77 -43.12 -34.03 33.20
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 22.01 8.26 22.57 7.77 -43.12 -34.03 33.20
Tax Expense 16.82 1.94 5.06 1.31 -10.21 -2.81 12.03
Tax % 76.4% 23.5% 22.4% 16.9% - - 36.2%
Profit After Tax 5.20 6.32 17.51 6.46 -32.92 -31.22 21.17
EPS (Basic) 2.83 3.51 9.74 3.59 -18.32 -17.37 11.78

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 269.63 284.95 288.68 0.00 0.00 0.00 0.00
Property, Plant & Equipment 76.62 77.44 83.01 0.00 0.00 0.00 0.00
Capital Work in Progress 0.02 0.15 0.44 0.00 0.00 0.00 0.00
Non-Current Investments 0.21 0.15 0.14 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.71 0.90 0.23 0.00 0.00 0.00 0.00
Current Assets + 491.66 446.70 446.44 0.00 0.00 0.00 0.00
Inventories 216.88 193.64 180.42 0.00 0.00 0.00 0.00
Trade Receivables 221.07 184.70 187.55 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 8.05 5.53 6.39 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 18.38 18.13 17.97 0.00 0.00 0.00 0.00
Other Equity 233.28 221.64 207.39 0.00 0.00 0.00 0.00
Non-Current Liabilities 169.20 181.12 181.18 0.00 0.00 0.00 0.00
Current Liabilities 340.44 310.75 328.59 0.00 0.00 0.00 0.00
Total Liabilities 509.64 491.87 509.77 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 67.21 51.50 39.40 30.63 0.00 0.00 0.00
Cash from Investing Activities -8.94 -9.54 19.82 -13.83 0.00 0.00 0.00
Cash from Financing Activities -41.67 -50.52 -62.80 -41.78 0.00 0.00 0.00
Net Increase/Decrease in Cash 16.60 -8.56 -3.58 -24.98 0.00 0.00 0.00