| Particulars | Sep 2022 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|
| Revenue from Operations | 13.84 | 26.83 | 36.16 | 41.45 |
| YOY Revenue Growth % | - | - | - | - |
| Other Income | 0.10 | 0.14 | 0.32 | 0.13 |
| Total Income | 13.95 | 26.97 | 36.48 | 41.58 |
| Total Expenses + | 14.65 | 25.70 | 33.65 | 39.18 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 1.49 | 1.99 | 2.15 | 2.04 |
| Other Expenses | 1.73 | 2.52 | 3.15 | 2.84 |
| Operating Profit | -0.80 | 1.13 | 2.51 | 2.27 |
| OPM % | -5.8% | 4.2% | 6.9% | 5.5% |
| Profit Before Tax + | -0.70 | 1.26 | 2.83 | 2.40 |
| Tax Expense | 0.00 | 0.04 | -0.10 | -0.03 |
| Tax % | - | 3.1% | -3.4% | -1.4% |
| Profit After Tax | -0.70 | 1.22 | 2.92 | 2.44 |
| EPS (Basic) | -1.47 | 2.58 | 6.15 | 5.13 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 112.23 |
| YOY Revenue Growth % | - |
| Other Income | 0.71 |
| Total Income | 112.93 |
| Total Expenses + | 106.87 |
| Employee Benefit Expense | 8.27 |
| Other Expenses | 10.14 |
| Operating Profit | 5.35 |
| OPM % | 4.8% |
| Profit Before Exceptional | 6.06 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 6.06 |
| Tax Expense | 0.01 |
| Tax % | 0.2% |
| Profit After Tax | 6.05 |
| EPS (Basic) | 12.74 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 52.39 |
| Property, Plant & Equipment | 44.17 |
| Capital Work in Progress | 1.89 |
| Non-Current Investments | 4.93 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 25.63 |
| Inventories | 4.74 |
| Trade Receivables | 9.97 |
| Cash and Cash Equivalents | 3.98 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 33.53 |
| Equity Share Capital | 4.75 |
| Other Equity | 28.78 |
| Non-Current Liabilities | 5.17 |
| Current Liabilities | 39.32 |
| Total Liabilities | 44.49 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | 9.47 |
| Cash from Investing Activities | 0.09 |
| Cash from Financing Activities | -6.77 |
| Net Increase/Decrease in Cash | 2.79 |