| Particulars | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 14.96 | 13.72 | 15.96 | 19.39 | 14.77 | 17.89 | 25.57 | 29.66 | 19.58 | 26.83 | 36.16 | 41.45 |
| YOY Revenue Growth % | 8.12% | -7.08% | 22.9% | 41.25% | -1.3% | 30.41% | 60.13% | 52.99% | 32.55% | 50% | 41.45% | 39.76% |
| Other Income | 0.08 | 0.08 | 0.97 | 0.10 | 0.13 | 0.11 | 2.41 | 0.11 | 0.14 | 0.14 | 0.32 | 0.13 |
| Total Income | 15.04 | 13.79 | 16.94 | 19.49 | 14.90 | 18.00 | 27.97 | 29.77 | 19.71 | 26.97 | 36.48 | 41.58 |
| Total Expenses + | 15.63 | 14.22 | 14.96 | 17.41 | 14.21 | 17.09 | 24.50 | 28.18 | 19.34 | 25.69 | 33.64 | 39.18 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 1.61 | 1.74 | 2.02 | 1.66 | 1.73 | 1.84 | 1.85 | 2.09 | 2.03 | 1.99 | 2.15 | 2.04 |
| Other Expenses | 1.76 | 1.77 | 2.23 | 1.68 | 2.40 | 2.29 | 2.54 | 2.15 | 2.32 | 2.51 | 3.14 | 2.83 |
| Operating Profit | -0.67 | -0.51 | 1.00 | 1.98 | 0.56 | 0.79 | 1.06 | 1.48 | 0.24 | 1.14 | 2.52 | 2.27 |
| OPM % | -4.5% | -3.7% | 6.3% | 10.2% | 3.8% | 4.4% | 4.2% | 5% | 1.2% | 4.2% | 7% | 5.5% |
| Profit Before Tax + | -0.59 | -0.43 | 1.97 | 2.08 | 0.69 | 0.91 | 3.47 | 1.60 | 0.38 | 1.27 | 2.84 | 2.40 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.14 | 0.03 | 0.03 | 0.04 | 0.04 | -0.10 | -0.03 |
| Tax % | - | - | 0% | 0% | 0% | 15.7% | 0.9% | 2.1% | 9.4% | 3.1% | -3.3% | -1.4% |
| Profit After Tax | -0.59 | -0.43 | 1.97 | 2.08 | 0.69 | 0.77 | 3.44 | 1.56 | 0.34 | 1.24 | 2.94 | 2.44 |
| EPS (Basic) | -1.24 | -0.91 | 4.16 | 0.00 | 1.45 | 1.61 | 7.24 | 3.29 | 0.72 | 2.60 | 6.18 | 5.13 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 112.23 | 77.61 | 58.37 | 59.46 | 52.26 | 45.27 | 56.65 |
| YOY Revenue Growth % | 44.61% | 32.96% | -1.83% | 13.77% | 15.45% | -20.09% | - |
| Other Income | 0.71 | 2.75 | 1.20 | 5.63 | 2.01 | 0.39 | 0.44 |
| Total Income | 112.93 | 80.36 | 59.57 | 65.09 | 54.27 | 45.65 | 57.09 |
| Total Expenses + | 106.86 | 73.21 | 58.23 | 64.41 | 57.55 | 48.16 | 13.10 |
| Employee Benefit Expense | 8.27 | 7.08 | 6.88 | 6.44 | 5.58 | 5.57 | 6.59 |
| Other Expenses | 10.13 | 8.91 | 7.44 | 7.87 | 7.38 | 4.37 | 6.51 |
| Operating Profit | 5.37 | 4.40 | 0.14 | -4.95 | -5.29 | -2.89 | 43.55 |
| OPM % | 4.8% | 5.7% | 0.2% | -8.3% | -10.1% | -6.4% | 76.9% |
| Profit Before Exceptional | 6.08 | 7.15 | 1.34 | 0.68 | -3.29 | -2.50 | -4.91 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 6.08 | 7.15 | 1.34 | 0.68 | -3.29 | -2.50 | -4.91 |
| Tax Expense | 0.01 | 0.17 | 0.00 | 0.00 | 0.00 | 3.26 | 0.00 |
| Tax % | 0.2% | 2.4% | 0% | 0% | - | - | - |
| Profit After Tax | 6.06 | 6.98 | 1.34 | 0.68 | -3.29 | -5.77 | -4.91 |
| EPS (Basic) | 12.77 | 14.69 | 2.82 | 1.43 | -6.92 | -12.14 | -10.33 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 52.40 | 54.48 | 55.75 | 53.13 | 53.22 | 54.09 | 0.00 |
| Property, Plant & Equipment | 44.17 | 44.20 | 45.85 | 46.31 | 47.87 | 48.49 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 4.95 | 4.93 | 2.46 | 2.46 | 2.89 | 2.89 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 25.63 | 16.27 | 14.08 | 18.28 | 23.35 | 24.34 | 0.00 |
| Inventories | 4.74 | 5.31 | 5.50 | 5.69 | 3.83 | 5.33 | 0.00 |
| Trade Receivables | 9.97 | 6.55 | 6.72 | 8.89 | 12.32 | 10.33 | 0.00 |
| Cash and Cash Equivalents | 3.98 | 0.25 | 0.05 | 0.32 | 0.41 | 0.12 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 33.54 | 27.39 | 20.24 | 18.63 | 17.49 | 20.14 | 0.00 |
| Equity Share Capital | 4.75 | 4.75 | 4.75 | 4.75 | 4.75 | 4.75 | 0.00 |
| Other Equity | 28.79 | 22.64 | 15.49 | 13.88 | 12.74 | 15.39 | 0.00 |
| Non-Current Liabilities | 5.17 | 10.29 | 8.63 | 7.11 | 12.51 | 14.99 | 0.00 |
| Current Liabilities | 39.32 | 33.08 | 40.95 | 45.66 | 46.58 | 43.31 | 0.00 |
| Total Liabilities | 44.49 | 43.37 | 49.59 | 52.77 | 59.09 | 58.30 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 9.48 | 4.87 | 0.83 | 7.48 | 6.22 | 4.69 | 0.00 |
| Cash from Investing Activities | 0.07 | -0.23 | 0.30 | 0.01 | -1.02 | 0.26 | 0.00 |
| Cash from Financing Activities | -6.77 | -3.46 | -1.40 | -7.59 | -4.91 | -4.93 | 0.00 |
| Net Increase/Decrease in Cash | 2.79 | 1.18 | -0.26 | -0.09 | 0.29 | 0.02 | 0.00 |