Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1.36 | 1.93 | 1.60 | 2.16 | 2.83 | 2.52 | 3.14 | 2.70 | 1.18 | 1.14 | 3.40 | 1.06 |
| YOY Revenue Growth % | -40.51% | 160.84% | 104.86% | -36.07% | 107.23% | 30.59% | 95.95% | 24.99% | -58.19% | -54.69% | 8.31% | -60.92% |
| Other Income | -1.15 | 0.05 | 0.04 | 0.04 | 0.05 | 0.06 | 4.81 | 0.35 | 0.37 | 0.16 | 0.21 | 0.66 |
| Total Income | 0.21 | 1.99 | 1.64 | 2.20 | 2.88 | 2.58 | 7.95 | 3.05 | 1.55 | 1.30 | 3.60 | 1.72 |
| Total Expenses + | 1.65 | 1.73 | 1.35 | 1.78 | 3.05 | 1.95 | 7.63 | 2.30 | 2.55 | 1.88 | 3.36 | 2.21 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.83 | 0.55 | 0.57 | 0.68 | 0.76 | 0.72 | 0.74 | 0.71 | 0.81 | 0.86 | 0.87 | 0.90 |
| Other Expenses | 0.82 | 1.18 | 0.78 | 1.10 | 2.29 | 1.23 | 6.89 | 1.58 | 1.63 | 0.90 | 2.30 | 1.16 |
| Operating Profit | -0.29 | 0.20 | 0.25 | 0.38 | -0.23 | 0.57 | -4.49 | 0.40 | -1.37 | -0.74 | 0.04 | -1.15 |
| OPM % | -21.3% | 10.2% | 15.4% | 17.7% | -8% | 22.6% | -143.2% | 14.9% | -116.1% | -65% | 1.1% | -109.4% |
| Profit Before Tax + | -1.62 | 0.14 | 0.11 | 0.26 | -0.35 | 0.47 | 0.23 | 0.53 | -1.00 | -0.59 | 0.24 | -0.49 |
| Tax Expense | 0.10 | 0.00 | 0.00 | -0.01 | 0.00 | -0.01 | -0.01 | -0.01 | 1.05 | 0.00 | 0.00 | 0.00 |
| Tax % | - | 1.1% | 0% | -3.2% | - | -2.4% | -4.9% | -1% | - | - | 0% | - |
| Profit After Tax | -1.72 | 0.14 | 0.11 | 0.27 | -0.34 | 0.48 | 0.24 | 0.54 | -2.05 | -0.59 | 0.24 | -0.49 |
| EPS (Basic) | -1.13 | 0.09 | 0.07 | 0.18 | -0.22 | 0.31 | 0.15 | 0.35 | -1.35 | -0.38 | 0.16 | -0.32 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 9.54 | 8.52 | 6.26 | 6.10 | 3.60 | 2.74 | 3.54 |
| YOY Revenue Growth % | 12% | 35.96% | 2.72% | 69.57% | 31.47% | -22.73% | - |
| Other Income | 5.59 | 0.18 | 0.22 | 0.25 | 0.18 | 0.88 | 0.30 |
| Total Income | 15.13 | 8.70 | 6.49 | 6.35 | 3.77 | 3.62 | 3.84 |
| Total Expenses + | 14.91 | 7.92 | 5.28 | 5.28 | 4.45 | 6.05 | 4.04 |
| Employee Benefit Expense | 2.98 | 2.56 | 2.49 | 3.29 | 2.50 | 2.42 | 1.97 |
| Other Expenses | 11.34 | 5.36 | 2.79 | 2.00 | 1.94 | 3.63 | 2.08 |
| Operating Profit | -5.37 | 0.60 | 0.98 | 0.82 | -0.85 | -3.32 | -0.50 |
| OPM % | -56.2% | 7% | 15.7% | 13.4% | -23.6% | -121.3% | -14.2% |
| Profit Before Exceptional | 0.22 | 0.16 | 0.50 | 0.06 | -1.70 | -3.63 | -0.77 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.22 | 0.16 | 0.50 | 0.06 | -1.70 | -3.63 | -0.77 |
| Tax Expense | 1.03 | -0.01 | 0.05 | -0.06 | -0.05 | -0.04 | -0.01 |
| Tax % | 456.4% | -6.2% | 10.8% | -91.9% | - | - | - |
| Profit After Tax | -0.80 | 0.17 | 0.44 | 0.12 | -1.65 | -3.59 | -0.76 |
| EPS (Basic) | 0.52 | 0.11 | 0.29 | 0.10 | -1.38 | -3.01 | -0.64 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 24.43 | 31.16 | 22.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1.48 | 5.31 | 5.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.55 | 0.20 | 0.52 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 2.60 | 2.60 | 2.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.17 | 0.22 | 0.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 18.88 | 16.44 | 20.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 3.87 | 6.65 | 7.84 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.01 | 0.06 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 11.07 | 2.87 | 0.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 15.25 | 15.25 | 15.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 13.64 | 14.43 | 14.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1.65 | 1.67 | 2.87 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 12.77 | 16.25 | 11.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 14.42 | 17.92 | 14.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 4.02 | -1.74 | -7.24 | 3.30 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -3.94 | -1.17 | -0.40 | 0.50 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 0.29 | -0.09 | 4.76 | -1.19 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.37 | -3.01 | -2.88 | 2.62 | 0.00 | 0.00 | 0.00 |