Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 365.59 | 338.66 | 350.83 | 393.81 | 404.42 | 416.44 | 418.33 | 440.37 | 469.55 | 461.93 | 927.62 | 489.46 |
| YOY Revenue Growth % | 20.1% | -2.09% | -0.12% | 16.13% | 10.62% | 22.97% | 19.24% | 11.82% | 16.1% | 10.93% | 121.75% | 11.15% |
| Other Income | 0.61 | 2.21 | 0.27 | 0.86 | 1.52 | 1.66 | 1.04 | 4.74 | 1.93 | 3.65 | 6.44 | 7.06 |
| Total Income | 366.19 | 340.87 | 351.10 | 394.67 | 405.94 | 418.10 | 419.37 | 445.11 | 471.48 | 465.58 | 934.06 | 496.52 |
| Total Expenses + | 314.93 | 251.88 | 311.05 | 339.29 | 337.57 | 331.44 | 348.11 | 377.12 | 417.15 | 411.52 | 824.62 | 435.79 |
| Cost of Materials Consumed | 279.66 | 220.36 | 275.90 | 297.15 | 297.48 | 293.22 | 307.01 | 330.63 | 313.74 | 321.48 | 685.90 | 323.13 |
| Employee Benefit Expense | 6.10 | 5.96 | 6.24 | 10.32 | 6.86 | 7.67 | 9.08 | 12.13 | 10.45 | 9.33 | 19.86 | 12.30 |
| Other Expenses | 29.17 | 25.55 | 28.92 | 31.82 | 33.23 | 30.54 | 32.02 | 34.36 | 35.67 | 35.79 | 76.51 | 44.88 |
| Operating Profit | 50.66 | 86.78 | 39.78 | 54.52 | 66.85 | 85.00 | 70.21 | 63.26 | 52.40 | 50.42 | 103.01 | 53.67 |
| OPM % | 13.9% | 25.6% | 11.3% | 13.8% | 16.5% | 20.4% | 16.8% | 14.4% | 11.2% | 10.9% | 11.1% | 11% |
| Profit Before Tax + | 49.26 | 46.96 | 39.68 | 32.36 | 45.19 | 52.44 | 50.19 | 49.13 | 54.33 | 54.06 | 109.44 | 60.73 |
| Tax Expense | 12.65 | 11.92 | 10.08 | 8.03 | 11.64 | 13.36 | 12.93 | 14.50 | 12.43 | 14.27 | 28.51 | 15.56 |
| Tax % | 25.7% | 25.4% | 25.4% | 24.8% | 25.8% | 25.5% | 25.8% | 29.5% | 22.9% | 26.4% | 26% | 25.6% |
| Profit After Tax | 36.62 | 35.04 | 29.60 | 24.33 | 33.55 | 39.07 | 37.26 | 34.63 | 41.90 | 39.79 | 80.93 | 45.17 |
| EPS (Basic) | 30.24 | 28.93 | 24.44 | 20.09 | 27.71 | 32.26 | 30.76 | 28.59 | 34.60 | 32.86 | 59.72 | 33.34 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,744.69 | 1,487.72 | 1,403.70 | 1,047.71 | 627.24 | 741.50 | 701.52 |
| YOY Revenue Growth % | 17.27% | 5.99% | 33.98% | 67.04% | -15.41% | 5.7% | - |
| Other Income | 9.38 | 3.05 | 2.26 | 1.08 | 5.93 | 2.56 | 4.38 |
| Total Income | 1,754.07 | 1,490.76 | 1,405.96 | 1,048.80 | 633.16 | 744.06 | 705.90 |
| Total Expenses + | 1,547.99 | 1,237.98 | 1,215.50 | 1,005.44 | 596.15 | 669.26 | 626.19 |
| Cost of Materials Consumed | 1,244.60 | 1,090.89 | 1,057.12 | 902.17 | 512.36 | 578.61 | 556.37 |
| Employee Benefit Expense | 39.33 | 29.38 | 24.72 | 19.85 | 16.62 | 15.42 | 11.23 |
| Other Expenses | 132.59 | 117.71 | 133.66 | 83.41 | 67.17 | 75.23 | 58.59 |
| Operating Profit | 196.70 | 249.74 | 188.21 | 42.28 | 31.08 | 72.24 | 75.33 |
| OPM % | 11.3% | 16.8% | 13.4% | 4% | 5% | 9.7% | 10.7% |
| Profit Before Exceptional | 206.08 | 164.20 | 109.59 | 64.59 | 11.85 | 33.34 | 29.22 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | -23.25 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 206.08 | 164.20 | 109.59 | 41.34 | 11.85 | 33.34 | 29.22 |
| Tax Expense | 53.22 | 41.67 | 28.18 | 10.71 | 6.53 | 8.73 | 10.17 |
| Tax % | 25.8% | 25.4% | 25.7% | 25.9% | 55.1% | 26.2% | 34.8% |
| Profit After Tax | 152.86 | 122.52 | 81.41 | 30.63 | 5.32 | 24.62 | 19.06 |
| EPS (Basic) | 126.22 | 101.17 | 67.22 | 25.29 | 4.39 | 20.33 | 15.73 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 301.50 | 268.99 | 272.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 243.81 | 252.06 | 123.42 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 41.08 | 2.05 | 130.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 854.08 | 725.41 | 737.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 301.15 | 242.13 | 289.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 446.09 | 404.13 | 357.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 23.48 | 5.00 | 2.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 12.11 | 12.11 | 12.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 716.50 | 576.47 | 453.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 4.83 | 3.76 | 4.92 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 422.18 | 402.10 | 539.42 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 427.01 | 405.86 | 544.34 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 59.92 | 16.10 | 27.24 | 38.24 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -29.84 | 1.92 | -24.16 | -18.13 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -7.00 | -8.33 | -21.00 | -15.26 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 23.09 | 9.69 | -17.92 | 4.85 | 0.00 | 0.00 | 0.00 |