KIRLOSKAR OIL ENGINES LTD. (KIRLOSENG)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 1,543.37 1,304.83 1,390.10 1,660.02 1,635.55 1,500.32 1,453.70 1,752.89 1,763.80 1,948.38 1,872.60 2,116.23
YOY Revenue Growth % 29.54% 6.25% 13.9% 19.96% 5.97% 14.98% 4.58% 5.59% 7.84% 29.86% 28.82% 20.73%
Other Income 8.40 7.84 7.55 7.16 11.89 15.74 10.61 15.01 34.70 12.55 9.97 12.94
Total Income 1,551.77 1,312.67 1,397.65 1,667.18 1,647.44 1,516.06 1,464.31 1,767.90 1,798.50 1,960.93 1,882.57 2,129.17
Total Expenses + 1,054.86 943.49 958.20 1,150.41 1,128.07 1,140.94 1,008.78 1,609.50 1,616.19 1,744.63 1,711.89 1,909.74
Cost of Materials Consumed 726.70 612.82 629.41 762.22 767.87 757.41 612.99 670.46 836.36 937.24 831.21 863.41
Employee Benefit Expense 89.37 103.09 111.48 125.67 125.12 136.64 133.50 142.35 137.12 151.07 161.72 162.51
Other Expenses 238.79 227.58 217.31 262.52 235.08 246.89 262.29 284.43 281.16 304.96 311.42 328.88
Operating Profit 488.51 361.34 431.90 509.61 507.48 359.38 444.92 143.39 147.61 203.75 160.71 206.49
OPM % 31.7% 27.7% 31.1% 30.7% 31% 24% 30.6% 8.2% 8.4% 10.5% 8.6% 9.8%
Profit Before Tax + 169.32 105.70 120.91 197.98 210.72 166.30 94.63 179.30 182.31 216.30 147.67 209.99
Tax Expense 43.79 27.73 31.52 51.17 54.27 41.38 26.74 52.74 43.39 57.11 38.54 54.77
Tax % 25.9% 26.2% 26.1% 25.8% 25.8% 24.9% 28.3% 29.4% 23.8% 26.4% 26.1% 26.1%
Profit After Tax 125.53 77.97 89.39 146.81 156.45 124.92 67.89 126.56 138.92 159.19 109.13 155.22
EPS (Basic) 8.67 5.38 6.20 10.25 10.99 8.79 4.91 9.03 9.77 11.18 7.66 10.91

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
Revenue from Operations 6,349.13 5,898.32 5,023.80 4,021.98 3,296.10 3,379.45 3,110.79
YOY Revenue Growth % 7.64% 17.41% 24.91% 22.02% -2.47% 8.64% -
Other Income 46.58 28.64 28.19 26.73 26.49 42.51 71.80
Total Income 6,395.71 5,926.96 5,051.99 4,048.71 3,322.59 3,421.96 3,182.59
Total Expenses + 5,780.95 4,104.65 3,518.26 2,857.34 2,292.53 2,526.90 2,464.64
Cost of Materials Consumed 2,808.73 2,731.15 2,346.23 1,885.15 1,432.09 1,576.92 1,573.40
Employee Benefit Expense 537.40 429.61 339.72 285.57 257.40 270.37 222.24
Other Expenses 1,028.90 943.89 832.31 686.62 603.04 679.61 669.00
Operating Profit 568.18 1,793.67 1,505.54 1,164.64 1,003.57 852.55 646.15
OPM % 8.9% 30.4% 30% 29% 30.4% 25.2% 20.8%
Profit Before Exceptional 614.76 609.20 447.66 231.56 278.05 228.25 212.53
Exceptional Items 36.19 -15.29 0.00 0.00 -8.37 16.49 0.00
Profit Before Tax + 650.95 593.91 447.66 231.56 269.68 244.74 212.53
Tax Expense 175.13 154.21 116.01 60.69 72.28 56.85 69.81
Tax % 26.9% 26% 25.9% 26.2% 26.8% 23.2% 32.8%
Profit After Tax 475.82 439.70 331.65 170.87 197.40 187.89 142.72
EPS (Basic) 33.71 30.50 22.98 12.07 13.48 12.81 10.00

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
ASSETS
Non-Current Assets + 6,089.53 4,561.83 3,297.34 0.00 0.00 0.00 0.00
Property, Plant & Equipment 852.33 484.94 441.93 0.00 0.00 0.00 0.00
Capital Work in Progress 71.06 252.06 17.90 0.00 0.00 0.00 0.00
Non-Current Investments 90.20 36.06 97.26 0.00 0.00 0.00 0.00
Goodwill 191.43 191.43 185.76 0.00 0.00 0.00 0.00
Other Intangible Assets 138.88 92.42 60.87 0.00 0.00 0.00 0.00
Current Assets + 4,390.70 3,695.16 3,391.56 0.00 0.00 0.00 0.00
Inventories 591.30 643.63 544.98 0.00 0.00 0.00 0.00
Trade Receivables 695.86 1,986.50 1,895.81 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 741.06 492.90 270.30 0.00 0.00 0.00 0.00
Current Investments 510.52 453.18 560.92 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 29.04 28.99 28.95 0.00 0.00 0.00 0.00
Other Equity 3,057.46 2,647.22 2,274.64 0.00 0.00 0.00 0.00
Non-Current Liabilities 3,974.27 2,070.24 1,895.56 0.00 0.00 0.00 0.00
Current Liabilities 3,449.24 3,547.36 2,525.65 0.00 0.00 0.00 0.00
Total Liabilities 7,423.51 5,617.60 4,421.21 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
Cash from Operating Activities -738.94 -468.78 -920.30 -1,040.69 0.00 0.00 0.00
Cash from Investing Activities -522.80 -108.85 -144.43 -2.93 0.00 0.00 0.00
Cash from Financing Activities 1,509.45 800.30 1,182.17 950.48 0.00 0.00 0.00
Net Increase/Decrease in Cash 248.16 222.60 117.35 -93.10 0.00 0.00 0.00