KIRLOSKAR OIL ENGINES LTD. (KIRLOSENG)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 1,264.70 1,058.97 1,135.19 1,391.68 1,342.91 1,194.35 1,163.60 1,412.47 1,444.65 1,604.52 1,380.61 1,534.71
YOY Revenue Growth % 32.71% 4.81% 13.5% 20.74% 6.18% 12.78% 2.5% 1.49% 7.58% 34.34% 18.65% 8.65%
Other Income 8.41 6.37 5.65 8.47 10.75 11.75 6.76 8.49 12.25 11.93 8.00 8.89
Total Income 1,273.11 1,065.34 1,140.84 1,400.15 1,353.66 1,206.10 1,170.36 1,420.96 1,456.90 1,616.45 1,388.61 1,543.60
Total Expenses + 880.25 785.01 817.15 973.37 920.18 979.41 856.44 1,279.09 1,291.61 1,428.65 1,250.10 1,384.12
Cost of Materials Consumed 633.91 532.78 564.14 681.06 661.29 704.46 568.90 599.39 765.91 862.32 688.74 801.47
Employee Benefit Expense 65.77 74.39 79.23 87.53 83.00 92.13 84.37 87.97 86.30 96.85 96.57 90.94
Other Expenses 180.57 177.84 173.78 204.78 175.89 182.82 203.17 216.77 217.16 246.10 216.86 245.20
Operating Profit 384.45 273.96 318.04 418.31 422.73 214.94 307.16 133.38 153.04 175.87 130.51 150.59
OPM % 30.4% 25.9% 28% 30.1% 31.5% 18% 26.4% 9.4% 10.6% 11% 9.5% 9.8%
Profit Before Tax + 138.78 79.06 110.90 158.10 180.95 147.55 88.67 162.77 165.29 187.80 118.43 149.88
Tax Expense 35.54 20.48 28.71 40.48 46.23 36.50 23.64 41.64 42.49 47.00 32.11 38.78
Tax % 25.6% 25.9% 25.9% 25.6% 25.5% 24.7% 26.7% 25.6% 25.7% 25% 27.1% 25.9%
Profit After Tax 103.24 58.58 82.19 117.62 134.72 111.05 65.03 121.13 122.80 140.80 86.32 111.10
EPS (Basic) 7.13 4.04 5.67 8.12 9.29 7.65 4.48 8.35 8.46 9.69 5.94 7.64

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 5,113.33 4,850.54 4,116.13 3,299.66 2,694.44 2,877.48 3,204.35
YOY Revenue Growth % 5.42% 17.84% 24.74% 22.46% -6.36% -10.2% -
Other Income 34.41 27.44 27.32 24.76 25.96 40.21 61.53
Total Income 5,147.74 4,877.98 4,143.45 3,324.42 2,720.40 2,917.69 3,265.88
Total Expenses + 4,588.70 3,454.32 2,938.40 2,300.21 1,846.26 2,067.52 2,226.27
Cost of Materials Consumed 2,534.04 2,411.89 2,038.90 1,560.50 1,177.27 1,302.98 1,444.10
Employee Benefit Expense 344.13 306.92 236.48 206.99 198.87 217.81 215.73
Other Expenses 778.65 735.51 663.02 532.72 470.12 546.73 566.44
Operating Profit 524.63 1,396.22 1,177.73 999.45 848.18 809.96 978.08
OPM % 10.3% 28.8% 28.6% 30.3% 31.5% 28.1% 30.5%
Profit Before Exceptional 559.04 486.84 364.14 210.05 239.77 208.73 335.54
Exceptional Items 20.90 0.00 0.00 52.65 -8.37 16.49 0.00
Profit Before Tax + 579.94 486.84 364.14 262.70 231.40 225.22 335.54
Tax Expense 148.01 125.21 93.89 54.69 61.66 54.84 110.56
Tax % 25.5% 25.7% 25.8% 20.8% 26.6% 24.3% 32.9%
Profit After Tax 431.93 361.63 270.25 208.01 169.74 170.38 224.98
EPS (Basic) 29.77 24.96 18.68 14.38 11.74 11.78 15.56

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 2,477.35 2,263.23 2,023.47 0.00 0.00 0.00 0.00
Property, Plant & Equipment 678.53 408.11 378.25 0.00 0.00 0.00 0.00
Capital Work in Progress 69.34 202.28 15.82 0.00 0.00 0.00 0.00
Non-Current Investments 1,500.05 1,487.86 1,430.87 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 132.85 82.73 46.85 0.00 0.00 0.00 0.00
Current Assets + 1,830.15 1,657.84 1,316.30 0.00 0.00 0.00 0.00
Inventories 493.12 523.51 468.45 0.00 0.00 0.00 0.00
Trade Receivables 651.07 568.44 467.21 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 73.18 89.57 23.91 0.00 0.00 0.00 0.00
Current Investments 287.23 388.34 261.65 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 29.04 28.99 28.95 0.00 0.00 0.00 0.00
Other Equity 2,946.59 2,593.70 2,302.89 0.00 0.00 0.00 0.00
Non-Current Liabilities 240.02 153.56 82.67 0.00 0.00 0.00 0.00
Current Liabilities 1,091.85 1,144.82 925.26 0.00 0.00 0.00 0.00
Total Liabilities 1,331.87 1,298.38 1,007.93 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 489.74 433.89 260.08 194.41 0.00 0.00 0.00
Cash from Investing Activities -313.46 -418.20 -155.62 -899.44 0.00 0.00 0.00
Cash from Financing Activities -192.67 49.97 -100.91 708.11 0.00 0.00 0.00
Net Increase/Decrease in Cash -16.39 65.66 3.55 3.08 0.00 0.00 0.00