Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 97.71 | 145.78 | 133.96 | 164.13 | 173.05 | 190.44 | 215.88 | 276.32 | 300.17 | 196.69 | 122.10 | 181.99 |
| YOY Revenue Growth % | -61.46% | -41.55% | -5.44% | 140.6% | 77.11% | 30.63% | 61.16% | 68.35% | 73.45% | 3.28% | -43.44% | -34.14% |
| Other Income | 17.13 | 2.39 | 6.12 | 2.50 | 3.24 | 2.71 | 3.10 | 8.04 | 4.68 | 0.72 | 12.39 | 5.01 |
| Total Income | 114.84 | 148.17 | 140.08 | 166.63 | 176.29 | 193.15 | 218.98 | 284.36 | 304.85 | 197.42 | 134.49 | 187.00 |
| Total Expenses + | 128.61 | 116.99 | 134.81 | 127.82 | 179.06 | 150.89 | 190.72 | 220.59 | 257.17 | 169.22 | 154.29 | 199.37 |
| Cost of Materials Consumed | 69.50 | 66.51 | 64.78 | 60.56 | 105.57 | 78.71 | 110.14 | 109.99 | 140.40 | 72.03 | 67.77 | 60.50 |
| Employee Benefit Expense | 24.52 | 26.59 | 29.26 | 29.25 | 34.38 | 35.42 | 41.34 | 42.13 | 39.74 | 38.17 | 41.81 | 37.61 |
| Other Expenses | 34.59 | 23.89 | 40.77 | 38.01 | 39.11 | 36.77 | 39.23 | 68.47 | 56.50 | 35.17 | 40.21 | 41.65 |
| Operating Profit | -30.90 | 28.79 | -0.86 | 36.31 | -6.01 | 39.55 | 25.17 | 55.72 | 43.00 | 27.47 | -32.19 | -17.38 |
| OPM % | -31.6% | 19.7% | -0.6% | 22.1% | -3.5% | 20.8% | 11.7% | 20.2% | 14.3% | 14% | -26.4% | -9.6% |
| Profit Before Tax + | 5.41 | 10.24 | 18.66 | 28.00 | 29.83 | 36.31 | 50.30 | 55.25 | 47.68 | 28.20 | -2.30 | -12.37 |
| Tax Expense | 2.44 | 2.43 | 5.35 | 13.03 | 10.09 | 9.63 | 13.57 | 14.73 | 15.87 | 8.89 | 3.92 | 4.63 |
| Tax % | 45.1% | 23.7% | 28.7% | 46.5% | 33.8% | 26.5% | 27% | 26.7% | 33.3% | 31.5% | - | - |
| Profit After Tax | 2.97 | 7.81 | 13.31 | 14.97 | 19.74 | 26.68 | 36.73 | 40.52 | 31.82 | 19.30 | -6.22 | -17.00 |
| EPS (Basic) | 0.45 | 1.18 | 2.00 | 2.25 | 3.03 | 4.11 | 5.61 | 6.17 | 1.66 | 1.04 | -0.08 | -0.47 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 982.80 | 616.92 | 557.00 | 788.33 | 455.39 | 739.21 | 545.90 |
| YOY Revenue Growth % | 59.31% | 10.76% | -29.34% | 73.11% | -38.4% | 35.41% | - |
| Other Income | 18.54 | 14.25 | 44.06 | 26.89 | 4.31 | 39.19 | 3.46 |
| Total Income | 1,001.35 | 631.17 | 601.05 | 815.22 | 459.70 | 778.40 | 549.37 |
| Total Expenses + | 811.80 | 558.69 | 471.85 | 624.47 | 355.50 | 602.65 | 391.82 |
| Cost of Materials Consumed | 439.24 | 297.43 | 240.26 | 374.31 | 195.25 | 317.06 | 210.96 |
| Employee Benefit Expense | 158.62 | 119.48 | 109.07 | 114.26 | 77.26 | 121.49 | 91.99 |
| Other Expenses | 200.97 | 141.79 | 122.52 | 135.90 | 82.99 | 164.11 | 88.87 |
| Operating Profit | 171.00 | 58.23 | 85.15 | 163.86 | 99.89 | 136.56 | 154.08 |
| OPM % | 17.4% | 9.4% | 15.3% | 20.8% | 21.9% | 18.5% | 28.2% |
| Profit Before Exceptional | 189.54 | 86.72 | 79.26 | 172.58 | 78.92 | 137.87 | 142.21 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 189.54 | 86.72 | 79.26 | 172.58 | 78.92 | 137.87 | 142.21 |
| Tax Expense | 53.80 | 30.89 | 22.33 | 47.46 | 24.65 | 34.50 | 58.75 |
| Tax % | 28.4% | 35.6% | 28.2% | 27.5% | 31.2% | 25% | 41.3% |
| Profit After Tax | 135.75 | 55.83 | 56.92 | 125.12 | 54.27 | 103.37 | 83.46 |
| EPS (Basic) | 6.95 | 8.47 | 8.56 | 18.82 | 8.16 | 15.54 | 12.55 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,862.40 | 1,343.53 | 672.52 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 231.73 | 244.10 | 263.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 1,391.28 | 885.97 | 292.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.07 | 0.09 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.02 | 0.06 | 0.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 724.22 | 581.59 | 461.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 190.66 | 164.09 | 116.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 339.54 | 256.81 | 203.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 39.40 | 49.81 | 45.52 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 19.95 | 6.65 | 6.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,013.04 | 897.94 | 851.68 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1,090.21 | 730.94 | 65.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 286.63 | 162.05 | 91.42 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,376.85 | 892.99 | 157.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 54.28 | -38.26 | 295.33 | 3.00 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -454.67 | -607.38 | -533.91 | -61.01 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 390.22 | 649.87 | -62.98 | 59.91 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -10.42 | 4.29 | -302.33 | 3.52 | 0.00 | 0.00 | 0.00 |