Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 178.40 | 262.48 | 200.20 | 219.42 | 151.25 | 253.17 | 201.74 | 234.19 | 181.28 | 287.84 | 227.69 | 253.45 |
| YOY Revenue Growth % | 5.21% | 15.97% | 0.56% | 10% | -15.22% | -3.55% | 0.77% | 6.73% | 19.85% | 13.69% | 12.86% | 8.22% |
| Other Income | 11.21 | 8.29 | 9.26 | 8.23 | 10.80 | 34.26 | 1.51 | 2.52 | 13.73 | 6.60 | 2.90 | 0.09 |
| Total Income | 189.61 | 270.77 | 209.46 | 227.65 | 162.05 | 287.43 | 203.25 | 236.71 | 195.01 | 294.44 | 230.59 | 253.54 |
| Total Expenses + | 115.80 | 160.28 | 130.61 | 146.70 | 129.60 | 210.94 | 180.34 | 199.29 | 155.75 | 238.08 | 189.76 | 214.95 |
| Cost of Materials Consumed | 59.62 | 94.95 | 68.47 | 73.61 | 76.27 | 137.28 | 116.75 | 140.16 | 86.39 | 165.25 | 99.99 | 108.90 |
| Employee Benefit Expense | 25.96 | 26.07 | 26.39 | 26.89 | 25.14 | 28.05 | 26.99 | 28.02 | 28.45 | 32.96 | 31.35 | 31.10 |
| Other Expenses | 30.22 | 39.26 | 35.75 | 46.20 | 28.19 | 45.61 | 36.60 | 45.63 | 29.51 | 50.99 | 35.94 | 40.00 |
| Operating Profit | 62.60 | 102.20 | 69.59 | 72.72 | 21.65 | 42.23 | 21.40 | 34.90 | 25.53 | 49.76 | 37.93 | 38.50 |
| OPM % | 35.1% | 38.9% | 34.8% | 33.1% | 14.3% | 16.7% | 10.6% | 14.9% | 14.1% | 17.3% | 16.7% | 15.2% |
| Profit Before Tax + | 41.44 | 66.25 | 44.40 | 47.59 | 34.88 | 82.08 | 31.66 | 37.42 | 39.26 | 56.36 | 40.83 | 38.59 |
| Tax Expense | 7.60 | 16.45 | 11.10 | 10.00 | 9.57 | 17.61 | 8.55 | 9.46 | 8.72 | 13.81 | 10.45 | 9.81 |
| Tax % | 18.3% | 24.8% | 25% | 21% | 27.4% | 21.5% | 27% | 25.3% | 22.2% | 24.5% | 25.6% | 25.4% |
| Profit After Tax | 33.84 | 49.80 | 33.30 | 37.59 | 25.31 | 64.47 | 23.11 | 27.96 | 30.54 | 42.55 | 30.38 | 28.78 |
| EPS (Basic) | 5.49 | 8.08 | 5.40 | 6.10 | 4.11 | 10.46 | 3.75 | 4.54 | 4.96 | 6.91 | 4.93 | 4.67 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 840.35 | 860.50 | 779.45 | 607.61 | 302.73 | 529.67 | 502.40 |
| YOY Revenue Growth % | -2.34% | 10.4% | 28.28% | 100.71% | -42.85% | 5.43% | - |
| Other Income | 49.04 | 36.97 | 20.25 | 16.86 | 17.04 | 17.53 | 21.97 |
| Total Income | 889.39 | 897.47 | 799.70 | 624.47 | 319.77 | 547.20 | 524.37 |
| Total Expenses + | 703.35 | 553.38 | 657.50 | 546.11 | 219.00 | 416.24 | 391.52 |
| Cost of Materials Consumed | 470.46 | 296.65 | 402.27 | 326.51 | 93.65 | 194.73 | 193.63 |
| Employee Benefit Expense | 108.21 | 105.31 | 97.86 | 79.77 | 52.64 | 71.45 | 75.12 |
| Other Expenses | 155.98 | 151.42 | 157.37 | 139.83 | 72.71 | 150.06 | 122.77 |
| Operating Profit | 137.00 | 307.12 | 121.95 | 61.50 | 83.73 | 113.43 | 110.88 |
| OPM % | 16.3% | 35.7% | 15.6% | 10.1% | 27.7% | 21.4% | 22.1% |
| Profit Before Exceptional | 186.04 | 199.68 | 157.08 | 105.34 | 22.20 | 95.59 | 119.36 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 186.04 | 199.68 | 157.08 | 105.34 | 22.20 | 95.59 | 119.36 |
| Tax Expense | 45.18 | 45.15 | 37.79 | 23.69 | 2.78 | 22.55 | 39.05 |
| Tax % | 24.3% | 22.6% | 24.1% | 22.5% | 12.5% | 23.6% | 32.7% |
| Profit After Tax | 140.86 | 154.53 | 119.29 | 81.65 | 19.42 | 73.04 | 80.31 |
| EPS (Basic) | 22.86 | 25.07 | 19.36 | 13.25 | 15.76 | 59.27 | 65.17 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 485.42 | 154.17 | 159.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 148.92 | 108.17 | 99.94 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.34 | 0.00 | 1.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 282.39 | 29.48 | 30.92 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.24 | 0.20 | 0.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 708.01 | 683.91 | 657.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 172.12 | 82.01 | 165.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 233.98 | 202.79 | 169.92 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 117.19 | 216.42 | 170.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 146.42 | 155.85 | 126.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 61.63 | 61.63 | 61.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 755.55 | 614.97 | 485.79 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 75.85 | 18.63 | 12.94 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 300.40 | 142.85 | 256.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 376.25 | 161.48 | 269.76 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 28.50 | 135.91 | 75.09 | 56.88 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -212.43 | -12.91 | -10.08 | -7.22 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -13.92 | -61.05 | -55.18 | -12.06 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -197.85 | 61.95 | 9.83 | 37.60 | 0.00 | 0.00 | 0.00 |