| Particulars | Sep 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 109.68 | 135.11 |
| YOY Revenue Growth % | - | - |
| Other Income | 0.39 | 0.29 |
| Total Income | 110.07 | 135.40 |
| Total Expenses + | 105.74 | 133.11 |
| Cost of Materials Consumed | 29.87 | 16.17 |
| Employee Benefit Expense | 4.15 | 4.54 |
| Other Expenses | 9.94 | 10.58 |
| Operating Profit | 3.93 | 2.00 |
| OPM % | 3.6% | 1.5% |
| Profit Before Tax + | 4.33 | 2.29 |
| Tax Expense | 4.33 | 2.29 |
| Tax % | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 |
| EPS (Basic) | 2.16 | 0.90 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 244.79 |
| YOY Revenue Growth % | - |
| Other Income | 0.68 |
| Total Income | 245.47 |
| Total Expenses + | 238.85 |
| Cost of Materials Consumed | 46.03 |
| Employee Benefit Expense | 8.69 |
| Other Expenses | 20.52 |
| Operating Profit | 5.93 |
| OPM % | 2.4% |
| Profit Before Exceptional | 0.00 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 6.61 |
| Tax Expense | 6.61 |
| Tax % | 100% |
| Profit After Tax | 0.00 |
| EPS (Basic) | 2.76 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 28.04 |
| Property, Plant & Equipment | 22.69 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 0.00 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 146.36 |
| Inventories | 70.06 |
| Trade Receivables | 0.00 |
| Cash and Cash Equivalents | 0.48 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 0.00 |
| Other Equity | 0.00 |
| Non-Current Liabilities | 8.37 |
| Current Liabilities | 95.87 |
| Total Liabilities | 0.00 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | -7.88 |
| Cash from Investing Activities | -8.14 |
| Cash from Financing Activities | 16.24 |
| Net Increase/Decrease in Cash | 0.21 |