| Particulars | Sep 2024 | Sep 2025 | Dec 2025 |
|---|---|---|---|
| Revenue from Operations | 1,724.85 | 816.00 | 512.65 |
| YOY Revenue Growth % | - | - | - |
| Other Income | 3.85 | 1.99 | 0.27 |
| Total Income | 1,728.70 | 817.99 | 512.92 |
| Total Expenses + | 1,678.83 | 799.10 | 505.57 |
| Cost of Materials Consumed | 850.06 | 472.76 | 289.75 |
| Employee Benefit Expense | 10.61 | 4.91 | 2.51 |
| Other Expenses | 110.22 | 66.39 | 44.56 |
| Operating Profit | 46.02 | 16.90 | 7.08 |
| OPM % | 2.7% | 2.1% | 1.4% |
| Profit Before Tax + | 49.87 | 18.89 | 7.35 |
| Tax Expense | 12.96 | 4.87 | 2.30 |
| Tax % | 26% | 25.8% | 31.3% |
| Profit After Tax | 36.91 | 14.02 | 5.05 |
| EPS (Basic) | 14.76 | 5.60 | 2.02 |