Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,245.33 | 981.02 | 1,038.45 | 996.01 | 1,414.00 | 985.00 | 1,944.86 | 848.10 | 975.21 | 612.72 | 646.50 | 743.20 |
| YOY Revenue Growth % | 13% | 0.06% | 7.99% | 13.84% | 13.54% | 0.41% | 87.28% | -14.85% | -31.03% | -37.79% | -66.76% | -12.37% |
| Other Income | 10.10 | 7.58 | 5.34 | 6.52 | 125.25 | 20.90 | 147.20 | 122.30 | 25.30 | 25.24 | 7.48 | 13.55 |
| Total Income | 1,255.43 | 988.60 | 1,043.79 | 1,002.53 | 1,539.26 | 1,005.90 | 2,092.06 | 970.39 | 1,000.51 | 637.96 | 653.98 | 756.74 |
| Total Expenses + | 999.36 | 765.28 | 806.86 | 770.10 | 1,039.49 | 706.39 | 1,075.17 | 592.51 | 817.15 | 493.54 | 521.76 | 646.35 |
| Cost of Materials Consumed | 409.99 | 390.04 | 378.83 | 376.38 | 514.90 | 365.47 | 387.89 | 338.89 | 374.20 | 232.55 | 166.12 | 164.97 |
| Employee Benefit Expense | 41.19 | 39.42 | 41.80 | 49.56 | 43.41 | 42.08 | 52.44 | 41.36 | 41.24 | 38.99 | 46.61 | 34.14 |
| Other Expenses | 548.18 | 335.82 | 386.23 | 344.15 | 481.17 | 298.84 | 634.85 | 212.26 | 338.27 | 158.23 | 241.21 | 377.37 |
| Operating Profit | 245.97 | 215.73 | 231.59 | 225.91 | 374.52 | 278.61 | 869.69 | 255.59 | 158.06 | 119.18 | 124.74 | 96.85 |
| OPM % | 19.8% | 22% | 22.3% | 22.7% | 26.5% | 28.3% | 44.7% | 30.1% | 16.2% | 19.5% | 19.3% | 13% |
| Profit Before Tax + | 187.27 | 166.58 | 177.11 | 164.09 | 422.16 | 232.30 | 675.20 | 313.09 | 57.74 | 144.42 | 132.22 | 110.40 |
| Tax Expense | 45.53 | 33.33 | 34.37 | 28.40 | 81.55 | 66.32 | 95.17 | 64.81 | 50.14 | 21.02 | 27.58 | 7.68 |
| Tax % | 24.3% | 20% | 19.4% | 17.3% | 19.3% | 28.6% | 14.1% | 20.7% | 86.8% | 14.6% | 20.9% | 7% |
| Profit After Tax | 141.73 | 133.25 | 142.75 | 135.69 | 340.61 | 165.98 | 580.03 | 248.27 | 7.60 | 123.41 | 104.64 | 102.72 |
| EPS (Basic) | 5.24 | 4.88 | 5.24 | 4.96 | 12.56 | 6.14 | 15.70 | 8.84 | 4.95 | 4.39 | 3.72 | 3.66 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4,753.17 | 4,429.49 | 4,062.36 | 3,605.82 | 2,903.63 | 2,451.68 | 2,291.50 |
| YOY Revenue Growth % | 7.31% | 9.04% | 12.66% | 24.18% | 18.43% | 6.99% | - |
| Other Income | 315.69 | 144.69 | 36.68 | 44.87 | 51.62 | 65.69 | 74.34 |
| Total Income | 5,068.85 | 4,574.18 | 4,099.04 | 3,650.70 | 2,955.26 | 2,517.37 | 2,365.85 |
| Total Expenses + | 3,649.90 | 3,381.73 | 3,145.05 | 2,807.17 | 2,204.19 | 1,829.24 | 1,756.14 |
| Cost of Materials Consumed | 1,466.44 | 1,660.15 | 1,494.74 | 1,180.72 | 926.45 | 753.28 | 643.78 |
| Employee Benefit Expense | 177.13 | 174.19 | 174.21 | 146.05 | 133.13 | 126.92 | 94.77 |
| Other Expenses | 1,484.22 | 1,547.39 | 1,476.10 | 1,480.40 | 1,144.61 | 949.04 | 1,017.58 |
| Operating Profit | 1,103.26 | 1,047.76 | 917.31 | 798.65 | 699.44 | 622.44 | 535.37 |
| OPM % | 23.2% | 23.7% | 22.6% | 22.1% | 24.1% | 25.4% | 23.4% |
| Profit Before Exceptional | 1,418.95 | 929.94 | 620.21 | 530.50 | 427.11 | 323.77 | 291.82 |
| Exceptional Items | -140.63 | 0.00 | 61.84 | 21.40 | 85.25 | 0.00 | -2.55 |
| Profit Before Tax + | 1,278.32 | 929.94 | 682.06 | 551.89 | 512.36 | 323.77 | 289.27 |
| Tax Expense | 276.45 | 177.64 | 242.65 | 185.50 | 129.53 | 57.11 | 24.38 |
| Tax % | 21.6% | 19.1% | 35.6% | 33.6% | 25.3% | 17.6% | 8.4% |
| Profit After Tax | 1,001.87 | 752.30 | 439.41 | 366.39 | 382.83 | 266.66 | 264.89 |
| EPS (Basic) | 35.62 | 27.64 | 16.29 | 13.58 | 14.49 | 18.88 | 19.24 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 3,962.47 | 3,315.02 | 2,182.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 338.32 | 403.02 | 448.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.41 | 2.18 | 2.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 53.53 | 75.54 | 57.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.04 | 261.27 | 309.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 3,168.43 | 2,488.76 | 2,159.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 160.41 | 220.87 | 234.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 921.12 | 673.98 | 622.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 103.33 | 356.38 | 190.98 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 62.29 | 39.64 | 15.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 56.25 | 56.25 | 56.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 4,484.93 | 3,497.90 | 2,722.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1,813.19 | 1,204.40 | 526.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 776.99 | 1,101.71 | 1,067.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 2,590.18 | 2,306.11 | 1,594.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -566.58 | -315.64 | 1,194.13 | -336.44 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -166.56 | -15.08 | 66.81 | -408.48 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 480.09 | 496.13 | -1,217.35 | 764.87 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -253.05 | 165.40 | 43.60 | 147.37 | 0.00 | 0.00 | 0.00 |