| Particulars | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|
| Revenue from Operations | 91.34 | 147.32 | 63.66 |
| YOY Revenue Growth % | - | - | - |
| Other Income | 0.39 | 0.07 | 0.00 |
| Total Income | 91.73 | 147.40 | 63.66 |
| Total Expenses + | 96.28 | 138.47 | 50.08 |
| Cost of Materials Consumed | 82.36 | 101.21 | 41.57 |
| Employee Benefit Expense | 2.59 | 2.37 | 1.73 |
| Other Expenses | 7.96 | 9.23 | 5.11 |
| Operating Profit | -4.94 | 8.85 | 13.58 |
| OPM % | -5.4% | 6% | 21.3% |
| Profit Before Tax + | -4.55 | 8.92 | 13.58 |
| Tax Expense | -4.55 | 8.92 | 4.20 |
| Tax % | - | 100% | 30.9% |
| Profit After Tax | 0.00 | 0.00 | 9.38 |
| EPS (Basic) | -3.40 | 5.97 | 9.08 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 314.87 |
| YOY Revenue Growth % | - |
| Other Income | 0.05 |
| Total Income | 314.92 |
| Total Expenses + | 288.07 |
| Cost of Materials Consumed | 212.22 |
| Employee Benefit Expense | 5.37 |
| Other Expenses | 19.22 |
| Operating Profit | 26.80 |
| OPM % | 8.5% |
| Profit Before Exceptional | 26.85 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 26.85 |
| Tax Expense | 7.48 |
| Tax % | 27.9% |
| Profit After Tax | 19.36 |
| EPS (Basic) | 18.26 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 78.07 |
| Property, Plant & Equipment | 56.51 |
| Capital Work in Progress | 13.40 |
| Non-Current Investments | 0.00 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 182.54 |
| Inventories | 151.14 |
| Trade Receivables | 17.70 |
| Cash and Cash Equivalents | 1.39 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 182.31 |
| Equity Share Capital | 10.28 |
| Other Equity | 170.46 |
| Non-Current Liabilities | 21.56 |
| Current Liabilities | 56.74 |
| Total Liabilities | 78.29 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | -3.92 |
| Cash from Investing Activities | -2.59 |
| Cash from Financing Activities | 7.53 |
| Net Increase/Decrease in Cash | 1.02 |