| Particulars | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|
| Revenue from Operations | 87.05 | 139.25 | 63.73 |
| YOY Revenue Growth % | - | - | - |
| Other Income | 0.38 | 0.05 | 0.00 |
| Total Income | 87.44 | 139.31 | 63.73 |
| Total Expenses + | 92.48 | 133.93 | 50.70 |
| Cost of Materials Consumed | 84.08 | 103.30 | 67.93 |
| Employee Benefit Expense | 2.59 | 2.37 | 1.73 |
| Other Expenses | 7.91 | 7.98 | 4.86 |
| Operating Profit | -5.43 | 5.33 | 13.03 |
| OPM % | -6.2% | 3.8% | 20.4% |
| Profit Before Tax + | -5.04 | 5.38 | 13.03 |
| Tax Expense | -5.04 | 5.38 | 3.92 |
| Tax % | - | 100% | 30.1% |
| Profit After Tax | 0.00 | 0.00 | 9.11 |
| EPS (Basic) | -3.69 | 3.80 | 8.86 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 296.49 |
| YOY Revenue Growth % | - |
| Other Income | 0.04 |
| Total Income | 296.54 |
| Total Expenses + | 273.98 |
| Cost of Materials Consumed | 240.95 |
| Employee Benefit Expense | 5.37 |
| Other Expenses | 17.30 |
| Operating Profit | 22.51 |
| OPM % | 7.6% |
| Profit Before Exceptional | 22.55 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 22.55 |
| Tax Expense | 6.40 |
| Tax % | 28.4% |
| Profit After Tax | 16.15 |
| EPS (Basic) | 15.71 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 68.58 |
| Property, Plant & Equipment | 55.98 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 1.40 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 180.34 |
| Inventories | 151.08 |
| Trade Receivables | 17.70 |
| Cash and Cash Equivalents | 1.14 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 158.86 |
| Equity Share Capital | 10.28 |
| Other Equity | 148.58 |
| Non-Current Liabilities | 34.42 |
| Current Liabilities | 55.64 |
| Total Liabilities | 90.06 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | -6.96 |
| Cash from Investing Activities | -2.67 |
| Cash from Financing Activities | 10.57 |
| Net Increase/Decrease in Cash | 0.94 |