| Particulars | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue from Operations | 30.96 | 16.22 | 25.74 | 60.01 | 31.78 |
| YOY Revenue Growth % | - | - | - | - | 2.65% |
| Other Income | 0.05 | 0.32 | 0.21 | 0.09 | 0.01 |
| Total Income | 31.00 | 16.54 | 25.95 | 60.10 | 31.78 |
| Total Expenses + | 30.73 | 16.44 | 25.81 | 59.62 | 31.23 |
| Cost of Materials Consumed | 29.99 | 19.61 | 24.39 | 63.95 | 24.73 |
| Employee Benefit Expense | 0.19 | 0.20 | 0.28 | 0.25 | 0.21 |
| Other Expenses | 0.55 | 0.24 | 1.64 | 0.38 | 5.83 |
| Operating Profit | 0.23 | -0.22 | -0.07 | 0.39 | 0.55 |
| OPM % | 0.7% | -1.4% | -0.3% | 0.7% | 1.7% |
| Profit Before Tax + | 0.28 | 0.09 | 0.14 | 0.48 | 0.56 |
| Tax Expense | 0.28 | 0.09 | 0.14 | 0.48 | 0.56 |
| Tax % | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 0.76 | 0.25 | 0.23 | 0.94 | 0.32 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Revenue from Operations | 91.79 | 41.96 | 36.98 |
| YOY Revenue Growth % | 118.74% | 13.48% | - |
| Other Income | 0.10 | 0.53 | 0.05 |
| Total Income | 91.88 | 42.49 | 37.02 |
| Total Expenses + | 90.84 | 42.25 | 36.52 |
| Cost of Materials Consumed | 88.68 | 44.00 | 0.00 |
| Employee Benefit Expense | 0.47 | 0.48 | 0.38 |
| Other Expenses | 6.21 | 1.87 | 0.71 |
| Operating Profit | 0.94 | -0.29 | 0.46 |
| OPM % | 1% | -0.7% | 1.2% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 1.04 | 0.23 | 0.51 |
| Tax Expense | 1.04 | 0.23 | 0.51 |
| Tax % | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 1.26 | 0.48 | 1.42 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 0.43 | 0.55 | 0.28 |
| Property, Plant & Equipment | 0.35 | 0.48 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 |
| Current Assets + | 18.01 | 13.32 | 8.97 |
| Inventories | 15.51 | 8.22 | 3.68 |
| Trade Receivables | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.14 | 4.04 | 4.05 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.76 | 5.13 | 0.67 |
| Total Liabilities | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Cash from Operating Activities | -12.09 | 0.38 | -1.32 |
| Cash from Investing Activities | 0.00 | -0.38 | -0.04 |
| Cash from Financing Activities | 8.18 | 0.00 | 5.30 |
| Net Increase/Decrease in Cash | -3.90 | 0.00 | 3.95 |