Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,036.63 | 982.02 | 904.36 | 1,130.66 | 1,078.29 | 1,035.11 | 984.22 | 1,118.05 | 1,103.70 | 987.09 | 1,049.18 | 1,166.40 |
| YOY Revenue Growth % | -21.05% | -11.58% | -21.25% | -3.15% | 4.02% | 5.41% | 8.83% | -1.12% | 2.36% | -4.64% | 6.6% | 4.32% |
| Other Income | 31.74 | 63.99 | 13.36 | 94.86 | 9.41 | 96.95 | 17.09 | 57.39 | 60.35 | 27.14 | 29.19 | 81.11 |
| Total Income | 1,068.37 | 1,046.01 | 917.72 | 1,225.52 | 1,087.70 | 1,132.06 | 1,001.31 | 1,175.44 | 1,164.05 | 1,014.23 | 1,078.37 | 1,247.51 |
| Total Expenses + | 910.74 | 809.44 | 843.63 | 785.63 | 853.60 | 865.75 | 878.31 | 968.57 | 956.12 | 837.82 | 893.03 | 1,034.33 |
| Cost of Materials Consumed | 671.37 | 588.87 | 602.88 | 536.27 | 613.40 | 634.77 | 622.32 | 614.89 | 661.35 | 635.30 | 577.16 | 624.39 |
| Employee Benefit Expense | 121.01 | 121.53 | 124.77 | 120.58 | 138.13 | 137.26 | 134.00 | 142.19 | 144.01 | 147.78 | 145.09 | 148.78 |
| Other Expenses | 118.36 | 99.04 | 115.98 | 128.78 | 102.07 | 93.72 | 121.99 | 116.54 | 101.36 | 97.47 | 118.55 | 126.19 |
| Operating Profit | 125.89 | 172.58 | 60.73 | 345.03 | 224.69 | 169.36 | 105.91 | 149.48 | 147.58 | 149.27 | 156.15 | 132.07 |
| OPM % | 12.1% | 17.6% | 6.7% | 30.5% | 20.8% | 16.4% | 10.8% | 13.4% | 13.4% | 15.1% | 14.9% | 11.3% |
| Profit Before Tax + | 132.42 | 192.79 | 141.95 | 227.55 | 192.21 | 264.03 | 172.14 | 206.87 | 207.93 | 176.41 | 185.34 | 213.18 |
| Tax Expense | 31.40 | 36.36 | 29.07 | 42.96 | 38.81 | 53.56 | 34.88 | 54.96 | 46.12 | 44.02 | 43.07 | 43.63 |
| Tax % | 23.7% | 18.9% | 20.5% | 18.9% | 20.2% | 20.3% | 20.3% | 26.6% | 22.2% | 25% | 23.2% | 20.5% |
| Profit After Tax | 101.02 | 156.43 | 112.88 | 184.59 | 153.40 | 210.47 | 137.26 | 151.91 | 161.81 | 132.39 | 142.27 | 169.55 |
| EPS (Basic) | 2.96 | 4.58 | 3.30 | 5.40 | 4.49 | 6.16 | 4.02 | 4.44 | 4.73 | 3.87 | 4.16 | 4.96 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4,215.67 | 4,053.67 | 4,739.55 | 4,073.67 | 2,953.64 | 2,898.07 | 2,978.53 |
| YOY Revenue Growth % | 4% | -14.47% | 16.35% | 37.92% | 1.92% | -2.7% | - |
| Other Income | 180.84 | 203.95 | 130.12 | 84.63 | 37.96 | 36.46 | 37.37 |
| Total Income | 4,396.51 | 4,257.62 | 4,869.67 | 4,158.30 | 2,991.60 | 2,934.53 | 3,015.90 |
| Total Expenses + | 3,561.26 | 3,349.44 | 3,997.79 | 3,173.00 | 2,088.38 | 2,410.06 | 2,521.74 |
| Cost of Materials Consumed | 2,485.38 | 2,399.39 | 3,039.73 | 2,278.75 | 1,378.52 | 1,695.22 | 1,799.14 |
| Employee Benefit Expense | 551.58 | 487.89 | 462.00 | 432.89 | 384.79 | 383.25 | 373.41 |
| Other Expenses | 434.32 | 462.16 | 496.06 | 461.36 | 325.07 | 331.59 | 349.19 |
| Operating Profit | 654.41 | 704.23 | 741.76 | 900.67 | 865.26 | 488.01 | 456.79 |
| OPM % | 15.5% | 17.4% | 15.7% | 22.1% | 29.3% | 16.8% | 15.3% |
| Profit Before Exceptional | 835.25 | 694.71 | 824.75 | 979.49 | 584.82 | 376.67 | 412.75 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 835.25 | 694.71 | 824.75 | 979.49 | 584.82 | 376.67 | 412.75 |
| Tax Expense | 182.21 | 139.79 | 189.71 | 248.69 | 152.20 | 82.06 | 123.64 |
| Tax % | 21.8% | 20.1% | 23% | 25.4% | 26% | 21.8% | 30% |
| Profit After Tax | 653.04 | 554.92 | 635.04 | 730.80 | 432.62 | 294.61 | 289.11 |
| EPS (Basic) | 19.11 | 16.23 | 18.57 | 21.24 | 62.87 | 41.37 | 39.82 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 2,163.76 | 1,867.62 | 1,817.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1,082.95 | 973.46 | 949.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 38.49 | 95.72 | 21.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 728.73 | 728.73 | 757.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.91 | 0.65 | 0.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 2,239.68 | 2,050.91 | 2,057.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 1,109.40 | 1,167.14 | 1,232.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 457.73 | 523.91 | 492.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 76.97 | 60.57 | 40.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 226.51 | 32.04 | 127.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 34.18 | 34.18 | 34.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 3,822.03 | 3,339.89 | 2,938.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 71.41 | 68.25 | 61.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 475.82 | 476.21 | 839.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 547.23 | 544.46 | 901.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 781.72 | 361.28 | 235.42 | 509.03 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -529.42 | 46.58 | -53.48 | -542.79 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -235.90 | -387.79 | -237.05 | 84.34 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 16.40 | 20.07 | -55.11 | 50.58 | 0.00 | 0.00 | 0.00 |