Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,413.65 | 1,213.39 | 1,437.03 | 1,318.30 | 1,199.18 | 1,270.48 | 1,681.90 | 1,442.25 | 1,584.35 | 1,511.08 | 1,476.93 | 1,525.50 |
| YOY Revenue Growth % | 15.1% | -8.03% | -6.44% | 3.01% | -15.17% | 4.71% | 17.04% | 9.4% | 32.12% | 18.94% | -12.19% | 5.77% |
| Other Income | 26.82 | 33.03 | 28.15 | 8.66 | 21.65 | 35.76 | 8.38 | 11.30 | 32.31 | 30.06 | 24.53 | 8.19 |
| Total Income | 1,440.47 | 1,246.42 | 1,465.18 | 1,326.96 | 1,220.83 | 1,306.24 | 1,690.28 | 1,453.55 | 1,616.66 | 1,541.14 | 1,501.46 | 1,533.69 |
| Total Expenses + | 1,012.27 | 857.94 | 1,702.84 | 1,545.77 | 1,055.84 | 853.56 | 1,720.34 | 1,246.96 | 1,415.19 | 1,308.71 | 1,272.87 | 1,323.59 |
| Cost of Materials Consumed | 876.26 | 724.17 | 1,546.09 | 1,392.01 | 911.47 | 702.16 | 1,517.95 | 1,049.37 | 699.98 | 628.54 | 1,498.36 | 1,289.54 |
| Employee Benefit Expense | 33.15 | 36.62 | 37.99 | 42.72 | 39.47 | 40.30 | 43.29 | 48.98 | 47.27 | 53.63 | 58.94 | 51.29 |
| Other Expenses | 102.86 | 97.15 | 118.76 | 111.04 | 104.90 | 111.10 | 159.10 | 174.12 | 142.73 | 140.33 | 141.15 | 164.68 |
| Operating Profit | 401.38 | 355.45 | -265.81 | -227.47 | 143.34 | 416.92 | -38.44 | 195.29 | 169.16 | 202.37 | 204.06 | 201.91 |
| OPM % | 28.4% | 29.3% | -18.5% | -17.3% | 12% | 32.8% | -2.3% | 13.5% | 10.7% | 13.4% | 13.8% | 13.2% |
| Profit Before Tax + | 257.40 | 206.70 | 178.58 | 152.69 | 113.90 | 137.60 | 181.67 | 206.59 | 201.47 | 232.43 | 228.59 | 210.10 |
| Tax Expense | 62.71 | 53.56 | 44.80 | 38.85 | 27.46 | 35.02 | 49.15 | 52.33 | 50.97 | 60.41 | 58.72 | 54.81 |
| Tax % | 24.4% | 25.9% | 25.1% | 25.4% | 24.1% | 25.5% | 27.1% | 25.3% | 25.3% | 26% | 25.7% | 26.1% |
| Profit After Tax | 194.69 | 153.14 | 133.78 | 113.84 | 86.44 | 102.58 | 132.52 | 154.26 | 150.50 | 172.02 | 169.87 | 155.29 |
| EPS (Basic) | 8.27 | 6.52 | 5.84 | 4.97 | 3.78 | 4.48 | 5.79 | 6.74 | 6.57 | 7.52 | 7.42 | 6.78 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 5,593.81 | 5,384.69 | 5,363.23 | 4,210.56 | 3,991.88 | 4,498.64 | 4,119.57 |
| YOY Revenue Growth % | 3.88% | 0.4% | 27.38% | 5.48% | -11.26% | 9.2% | - |
| Other Income | 60.98 | 96.66 | 92.50 | 42.46 | 22.43 | 22.26 | 14.90 |
| Total Income | 5,654.79 | 5,481.35 | 5,455.73 | 4,253.02 | 4,014.31 | 4,520.90 | 4,134.47 |
| Total Expenses + | 5,015.03 | 5,121.14 | 5,007.37 | 3,442.73 | 3,554.27 | 3,441.35 | 3,543.87 |
| Cost of Materials Consumed | 4,180.95 | 4,538.53 | 4,367.76 | 2,956.82 | 3,145.15 | 3,035.92 | 3,167.61 |
| Employee Benefit Expense | 172.04 | 145.75 | 117.83 | 101.38 | 88.47 | 82.35 | 74.19 |
| Other Expenses | 533.11 | 436.86 | 521.78 | 384.53 | 320.65 | 323.08 | 302.07 |
| Operating Profit | 578.78 | 263.55 | 355.86 | 767.83 | 437.61 | 1,057.29 | 575.70 |
| OPM % | 10.3% | 4.9% | 6.6% | 18.2% | 11% | 23.5% | 14% |
| Profit Before Exceptional | 639.76 | 795.37 | 940.88 | 617.77 | 750.74 | 758.77 | 733.24 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 639.76 | 795.37 | 940.88 | 617.77 | 750.74 | 758.77 | 733.24 |
| Tax Expense | 163.96 | 199.92 | 240.20 | 157.73 | 190.45 | 199.36 | 229.97 |
| Tax % | 25.6% | 25.1% | 25.5% | 25.5% | 25.4% | 26.3% | 31.4% |
| Profit After Tax | 475.80 | 595.45 | 700.68 | 460.04 | 560.29 | 559.41 | 503.27 |
| EPS (Basic) | 20.79 | 25.67 | 29.77 | 19.54 | 23.80 | 23.76 | 21.38 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 977.94 | 956.90 | 951.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 901.80 | 884.33 | 880.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 20.59 | 12.89 | 15.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 4.27 | 4.27 | 4.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 2.24 | 2.57 | 2.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 5,237.38 | 4,960.14 | 4,630.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 3,884.85 | 4,450.71 | 4,186.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 467.77 | 303.08 | 285.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 152.56 | 23.69 | 28.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 350.94 | 115.00 | 30.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 22.89 | 22.89 | 23.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 5,208.22 | 4,826.49 | 4,660.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 148.10 | 148.75 | 167.94 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 836.11 | 918.91 | 728.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 984.21 | 1,067.66 | 896.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 960.35 | 225.92 | -360.02 | 560.98 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -523.16 | -87.45 | 206.23 | -206.31 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -251.67 | -156.94 | 4.79 | -322.24 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 185.52 | -18.47 | -149.00 | 32.43 | 0.00 | 0.00 | 0.00 |