| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 165.36 | 264.90 | 230.24 | 263.40 | 280.76 | 300.56 | 304.03 | 472.88 | 395.54 | 607.86 | 659.11 | 755.49 |
| YOY Revenue Growth % | 149.89% | 308.61% | 395.02% | 81.28% | 69.78% | 13.46% | 32.05% | 79.53% | 40.88% | 102.24% | 116.79% | 59.76% |
| Other Income | 0.96 | -0.87 | 0.27 | 0.59 | 0.86 | 2.38 | 1.54 | 6.39 | 2.81 | 3.40 | 4.43 | 5.18 |
| Total Income | 166.32 | 264.03 | 230.50 | 263.99 | 281.61 | 302.94 | 305.57 | 479.27 | 398.35 | 611.27 | 663.54 | 760.68 |
| Total Expenses + | 146.67 | 143.55 | 219.05 | 252.63 | 228.60 | 187.97 | 294.38 | 432.29 | 347.08 | 550.67 | 606.85 | 688.21 |
| Cost of Materials Consumed | 116.37 | 105.95 | 182.01 | 178.72 | 177.02 | 136.08 | 238.57 | 234.53 | 242.18 | 257.93 | 363.05 | 312.03 |
| Employee Benefit Expense | 5.13 | 7.24 | 6.74 | 4.48 | 5.95 | 5.62 | 7.75 | 8.38 | 8.21 | 9.21 | 13.68 | 13.02 |
| Other Expenses | 25.18 | 30.36 | 30.30 | 69.42 | 45.62 | 46.27 | 48.06 | 98.79 | 73.83 | 87.76 | 79.00 | 95.77 |
| Operating Profit | 18.69 | 121.34 | 11.19 | 10.77 | 52.16 | 112.59 | 9.65 | 40.59 | 48.45 | 57.19 | 52.26 | 67.29 |
| OPM % | 11.3% | 45.8% | 4.9% | 4.1% | 18.6% | 37.5% | 3.2% | 8.6% | 12.2% | 9.4% | 7.9% | 8.9% |
| Profit Before Tax + | 17.77 | 28.31 | 6.27 | 6.72 | 22.68 | 24.79 | 28.81 | 46.98 | 51.26 | 60.59 | 56.70 | 72.47 |
| Tax Expense | 5.89 | 9.01 | 2.56 | 1.13 | 6.27 | 8.05 | 8.28 | 14.12 | 20.68 | 27.43 | 23.37 | -10.61 |
| Tax % | 33.1% | 31.8% | 40.9% | 16.8% | 27.7% | 32.5% | 28.8% | 30.1% | 40.3% | 45.3% | 41.2% | -14.6% |
| Profit After Tax | 11.88 | 19.30 | 3.70 | 5.59 | 16.41 | 16.74 | 20.53 | 32.86 | 30.58 | 33.17 | 33.32 | 83.08 |
| EPS (Basic) | 3.84 | 6.24 | 0.60 | 0.90 | 2.65 | 2.71 | 3.32 | 5.31 | 4.95 | 5.36 | 5.39 | 13.44 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 1,358.24 | 923.90 | 322.82 | 319.36 | 188.73 | 162.95 |
| YOY Revenue Growth % | 47.01% | 186.2% | 1.08% | 69.22% | 15.82% | - |
| Other Income | 9.93 | 0.95 | 2.89 | 1.40 | 1.97 | 0.04 |
| Total Income | 1,368.17 | 924.84 | 325.71 | 320.76 | 190.70 | 162.99 |
| Total Expenses + | 1,244.90 | 761.89 | 217.73 | 218.30 | 139.87 | 135.27 |
| Cost of Materials Consumed | 786.21 | 583.05 | 154.64 | 151.04 | 93.00 | 93.05 |
| Employee Benefit Expense | 27.71 | 17.45 | 13.69 | 11.51 | 10.08 | 9.05 |
| Other Expenses | 237.51 | 161.40 | 49.40 | 55.74 | 36.79 | 33.16 |
| Operating Profit | 113.34 | 162.00 | 105.09 | 101.07 | 48.85 | 27.68 |
| OPM % | 8.3% | 17.5% | 32.6% | 31.6% | 25.9% | 17% |
| Profit Before Exceptional | 123.27 | 59.07 | 38.94 | 42.78 | 28.40 | 20.78 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 123.27 | 59.07 | 38.94 | 42.78 | 28.40 | 20.78 |
| Tax Expense | 36.73 | 18.63 | 12.20 | 13.32 | 8.81 | 7.01 |
| Tax % | 29.8% | 31.5% | 31.3% | 31.1% | 31% | 33.7% |
| Profit After Tax | 86.54 | 40.44 | 26.74 | 29.46 | 19.58 | 13.77 |
| EPS (Basic) | 14.00 | 6.54 | 8.80 | 10.50 | 7.83 | 5.53 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 404.43 | 372.04 | 369.95 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 294.85 | 322.30 | 358.46 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 77.63 | 43.01 | 3.21 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 631.62 | 472.68 | 212.22 | 0.00 | 0.00 | 0.00 |
| Inventories | 148.90 | 142.26 | 110.90 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 378.44 | 264.14 | 74.08 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 12.03 | 2.63 | 0.02 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 61.83 | 61.83 | 30.91 | 0.00 | 0.00 | 0.00 |
| Other Equity | 321.98 | 238.76 | 230.90 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 204.04 | 187.66 | 164.67 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 448.21 | 356.47 | 155.69 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 652.25 | 544.13 | 320.36 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 154.30 | -81.64 | -32.77 | -3.81 | 0.00 | 0.00 |
| Cash from Investing Activities | -32.07 | -36.51 | -190.14 | -83.98 | 0.00 | 0.00 |
| Cash from Financing Activities | -110.22 | 120.75 | 222.93 | 87.79 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 12.01 | 2.60 | 0.01 | -0.01 | 0.00 | 0.00 |