| Particulars | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue from Operations | 128.44 | 49.52 | 66.67 | 74.41 | 102.07 |
| YOY Revenue Growth % | - | - | - | - | -20.53% |
| Other Income | 2.41 | 2.30 | 2.23 | 2.44 | 4.77 |
| Total Income | 130.85 | 51.82 | 68.90 | 76.86 | 106.84 |
| Total Expenses + | 122.34 | 45.96 | 61.48 | 68.57 | 99.86 |
| Cost of Materials Consumed | 82.89 | 36.13 | 53.79 | 52.77 | 65.31 |
| Employee Benefit Expense | 4.98 | 2.19 | 2.56 | 3.41 | 3.73 |
| Other Expenses | 23.70 | 10.24 | 9.36 | 11.16 | 18.87 |
| Operating Profit | 6.11 | 3.56 | 5.19 | 5.84 | 2.21 |
| OPM % | 4.8% | 7.2% | 7.8% | 7.9% | 2.2% |
| Profit Before Tax + | 8.51 | 5.86 | 7.42 | 8.29 | 6.98 |
| Tax Expense | 3.26 | 1.45 | 1.62 | 1.88 | 1.40 |
| Tax % | 38.3% | 24.8% | 21.8% | 22.6% | 20% |
| Profit After Tax | 5.25 | 4.40 | 5.80 | 6.41 | 5.58 |
| EPS (Basic) | 2.36 | 1.98 | 2.60 | 2.88 | 2.42 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 292.67 | 202.23 |
| YOY Revenue Growth % | 44.72% | - |
| Other Income | 11.73 | 4.07 |
| Total Income | 304.41 | 206.31 |
| Total Expenses + | 275.87 | 186.58 |
| Cost of Materials Consumed | 208.01 | 139.01 |
| Employee Benefit Expense | 11.89 | 6.27 |
| Other Expenses | 49.64 | 33.40 |
| Operating Profit | 16.81 | 15.65 |
| OPM % | 5.7% | 7.7% |
| Profit Before Exceptional | 28.54 | 19.72 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 28.54 | 19.72 |
| Tax Expense | 6.35 | 6.18 |
| Tax % | 22.2% | 31.3% |
| Profit After Tax | 22.20 | 13.55 |
| EPS (Basic) | 9.63 | 6.08 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 86.97 | 65.62 |
| Property, Plant & Equipment | 52.52 | 33.34 |
| Capital Work in Progress | 10.55 | 2.22 |
| Non-Current Investments | 0.00 | 0.58 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.75 | 0.98 |
| Current Assets + | 163.21 | 107.14 |
| Inventories | 25.90 | 37.24 |
| Trade Receivables | 49.00 | 22.57 |
| Cash and Cash Equivalents | 28.31 | 14.65 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 199.91 | 0.00 |
| Equity Share Capital | 23.46 | 22.30 |
| Other Equity | 169.14 | 112.80 |
| Non-Current Liabilities | 18.80 | 11.72 |
| Current Liabilities | 31.47 | 19.35 |
| Total Liabilities | 50.27 | 31.07 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | -15.23 | 46.38 |
| Cash from Investing Activities | -24.52 | -28.63 |
| Cash from Financing Activities | 53.41 | -9.30 |
| Net Increase/Decrease in Cash | 13.66 | 8.46 |