Current Price: ₹0.00
| Particulars | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue from Operations | 128.44 | 49.52 | 116.19 | 74.41 | 102.07 |
| YOY Revenue Growth % | - | - | - | - | -20.53% |
| Other Income | 2.41 | 2.30 | 4.52 | 2.44 | 4.77 |
| Total Income | 130.85 | 51.82 | 120.71 | 76.86 | 106.84 |
| Total Expenses + | 122.34 | 45.96 | 107.44 | 68.57 | 99.86 |
| Cost of Materials Consumed | 82.89 | 36.13 | 89.93 | 52.77 | 65.31 |
| Employee Benefit Expense | 4.98 | 2.19 | 4.75 | 3.41 | 3.73 |
| Other Expenses | 23.70 | 10.24 | 19.60 | 11.16 | 18.87 |
| Operating Profit | 6.11 | 3.56 | 8.75 | 5.84 | 2.21 |
| OPM % | 4.8% | 7.2% | 7.5% | 7.9% | 2.2% |
| Profit Before Tax + | 8.51 | 5.86 | 13.27 | 8.29 | 6.98 |
| Tax Expense | 3.26 | 1.45 | 3.07 | 1.88 | 1.40 |
| Tax % | 38.3% | 24.8% | 23.1% | 22.6% | 20% |
| Profit After Tax | 5.25 | 4.40 | 10.20 | 6.41 | 5.58 |
| EPS (Basic) | 2.36 | 1.98 | 4.65 | 2.88 | 2.42 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 202.23 |
| YOY Revenue Growth % | - |
| Other Income | 4.07 |
| Total Income | 206.31 |
| Total Expenses + | 186.58 |
| Cost of Materials Consumed | 139.01 |
| Employee Benefit Expense | 6.27 |
| Other Expenses | 33.40 |
| Operating Profit | 15.65 |
| OPM % | 7.7% |
| Profit Before Exceptional | 19.72 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 19.72 |
| Tax Expense | 6.18 |
| Tax % | 31.3% |
| Profit After Tax | 13.55 |
| EPS (Basic) | 6.08 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 65.62 |
| Property, Plant & Equipment | 33.34 |
| Capital Work in Progress | 2.22 |
| Non-Current Investments | 0.58 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.98 |
| Current Assets + | 107.14 |
| Inventories | 37.24 |
| Trade Receivables | 22.57 |
| Cash and Cash Equivalents | 14.65 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 22.30 |
| Other Equity | 112.80 |
| Non-Current Liabilities | 11.72 |
| Current Liabilities | 19.35 |
| Total Liabilities | 31.07 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | 46.38 |
| Cash from Investing Activities | -28.63 |
| Cash from Financing Activities | -9.30 |
| Net Increase/Decrease in Cash | 8.46 |