Current Price: ₹0.00
| Particulars | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue from Operations | 100.07 | 34.05 | 87.08 | 54.83 | 60.68 |
| YOY Revenue Growth % | - | - | - | - | -39.36% |
| Other Income | 0.56 | 1.68 | 3.46 | 1.84 | 4.06 |
| Total Income | 100.63 | 35.73 | 90.53 | 56.66 | 64.75 |
| Total Expenses + | 92.74 | 30.23 | 77.55 | 48.81 | 58.34 |
| Cost of Materials Consumed | 73.06 | 27.68 | 69.60 | 44.05 | 41.38 |
| Employee Benefit Expense | 1.32 | 0.65 | 1.41 | 0.88 | 3.34 |
| Other Expenses | 9.19 | 5.17 | 11.77 | 6.61 | 3.17 |
| Operating Profit | 7.33 | 3.82 | 9.53 | 6.01 | 2.35 |
| OPM % | 7.3% | 11.2% | 10.9% | 11% | 3.9% |
| Profit Before Tax + | 7.88 | 5.50 | 12.99 | 7.85 | 6.41 |
| Tax Expense | 2.63 | 1.36 | 3.27 | 1.97 | 1.06 |
| Tax % | 33.3% | 24.7% | 25.2% | 25.1% | 16.6% |
| Profit After Tax | 5.26 | 4.15 | 9.71 | 5.88 | 5.35 |
| EPS (Basic) | 3.71 | 1.86 | 4.36 | 2.64 | 2.32 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 173.23 |
| YOY Revenue Growth % | - |
| Other Income | 2.23 |
| Total Income | 175.46 |
| Total Expenses + | 156.39 |
| Cost of Materials Consumed | 128.79 |
| Employee Benefit Expense | 2.57 |
| Other Expenses | 18.63 |
| Operating Profit | 16.84 |
| OPM % | 9.7% |
| Profit Before Exceptional | 19.07 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 19.07 |
| Tax Expense | 5.53 |
| Tax % | 29% |
| Profit After Tax | 13.54 |
| EPS (Basic) | 6.07 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 55.35 |
| Property, Plant & Equipment | 23.69 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 10.58 |
| Goodwill | 0.16 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 90.11 |
| Inventories | 30.17 |
| Trade Receivables | 15.58 |
| Cash and Cash Equivalents | 14.43 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 22.30 |
| Other Equity | 113.13 |
| Non-Current Liabilities | 5.90 |
| Current Liabilities | 4.01 |
| Total Liabilities | 10.03 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | 46.62 |
| Cash from Investing Activities | -35.75 |
| Cash from Financing Activities | -2.46 |
| Net Increase/Decrease in Cash | 8.41 |