Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 73.68 | 736.10 | 171.32 | 142.63 | 98.35 | 803.23 | 137.44 | 174.05 | 90.25 | 858.53 | 218.90 | 210.21 |
| YOY Revenue Growth % | 10.66% | 7.37% | 2.54% | -0.95% | 33.48% | 9.12% | -19.78% | 22.03% | -8.23% | 6.89% | 59.27% | 20.78% |
| Other Income | 7.98 | 11.65 | 13.51 | 13.05 | 25.00 | 9.13 | 13.12 | 11.36 | 12.70 | 9.87 | 5.92 | 7.69 |
| Total Income | 81.66 | 747.75 | 184.83 | 155.68 | 123.35 | 812.35 | 150.56 | 185.41 | 102.95 | 868.40 | 224.82 | 217.91 |
| Total Expenses + | 172.71 | 235.86 | 225.17 | 241.25 | 173.02 | 292.47 | 352.20 | 320.87 | 122.56 | 534.08 | 239.92 | 204.39 |
| Cost of Materials Consumed | 120.47 | 150.87 | 162.54 | 169.92 | 109.39 | 206.95 | 285.54 | 241.61 | 240.86 | 316.33 | 176.80 | 207.82 |
| Employee Benefit Expense | 27.27 | 27.23 | 28.32 | 34.97 | 28.69 | 30.13 | 32.42 | 40.80 | 36.50 | 36.62 | 34.59 | 42.38 |
| Other Expenses | 24.97 | 57.76 | 34.31 | 36.35 | 34.94 | 55.39 | 34.25 | 38.46 | 33.12 | 65.50 | 37.19 | 39.25 |
| Operating Profit | -99.03 | 500.24 | -53.85 | -98.62 | -74.67 | 510.76 | -214.76 | -146.82 | -32.31 | 324.46 | -21.02 | 5.82 |
| OPM % | -134.4% | 68% | -31.4% | -69.1% | -75.9% | 63.6% | -156.3% | -84.4% | -35.8% | 37.8% | -9.6% | 2.8% |
| Profit Before Tax + | -14.25 | 283.81 | 18.73 | 14.82 | 3.42 | 296.68 | 3.42 | 16.72 | -19.61 | 334.32 | -15.10 | 13.52 |
| Tax Expense | 1.64 | 8.55 | 4.77 | 3.75 | 3.82 | 5.50 | 4.32 | 1.87 | 3.25 | 7.16 | 1.10 | 0.83 |
| Tax % | - | 3% | 25.4% | 25.3% | 111.8% | 1.9% | 126.4% | 11.2% | - | 2.1% | - | 6.2% |
| Profit After Tax | -15.89 | 275.25 | 13.97 | 11.07 | -0.40 | 291.19 | -0.90 | 14.85 | -22.86 | 327.16 | -16.20 | 12.68 |
| EPS (Basic) | -2.25 | 49.10 | 2.65 | 2.52 | 0.31 | 56.99 | -0.33 | 2.97 | -4.53 | 63.76 | -3.02 | 2.76 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,204.97 | 1,148.41 | 1,070.36 | 969.98 | 1,036.31 | 930.35 | 809.42 |
| YOY Revenue Growth % | 4.93% | 7.29% | 10.35% | -6.4% | 11.39% | 14.94% | - |
| Other Income | 46.30 | 63.21 | 54.91 | 41.28 | 45.75 | 45.59 | 42.99 |
| Total Income | 1,251.27 | 1,211.62 | 1,125.26 | 1,011.26 | 1,082.05 | 975.94 | 852.41 |
| Total Expenses + | 954.05 | 875.30 | 801.96 | 709.27 | 887.86 | 776.17 | 718.67 |
| Cost of Materials Consumed | 974.96 | 592.73 | 547.87 | 475.63 | 690.17 | 579.54 | 544.90 |
| Employee Benefit Expense | 139.85 | 119.21 | 98.33 | 91.19 | 84.53 | 67.88 | 55.06 |
| Other Expenses | 161.22 | 163.36 | 155.76 | 142.44 | 113.17 | 128.75 | 118.71 |
| Operating Profit | 250.92 | 273.11 | 268.40 | 260.72 | 148.44 | 154.17 | 90.75 |
| OPM % | 20.8% | 23.8% | 25.1% | 26.9% | 14.3% | 16.6% | 11.2% |
| Profit Before Exceptional | 297.22 | 320.77 | 285.89 | 222.75 | 321.01 | 272.65 | 231.14 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 297.22 | 320.77 | 285.89 | 222.75 | 321.01 | 272.65 | 231.14 |
| Tax Expense | 14.94 | 20.89 | 13.25 | 9.96 | 9.81 | 12.75 | 13.73 |
| Tax % | 5% | 6.5% | 4.6% | 4.5% | 3.1% | 4.7% | 5.9% |
| Profit After Tax | 282.28 | 299.88 | 272.64 | 212.80 | 311.21 | 259.90 | 217.40 |
| EPS (Basic) | 55.10 | 54.58 | 47.89 | 36.37 | 52.23 | 41.82 | 33.72 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 605.66 | 541.50 | 473.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 415.81 | 296.15 | 259.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 89.13 | 133.51 | 133.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 4.16 | 4.28 | 5.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.27 | 0.27 | 0.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.84 | 0.85 | 1.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 2,047.60 | 1,509.86 | 1,577.87 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 1,028.63 | 742.57 | 717.87 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 92.44 | 111.83 | 133.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 20.41 | 23.89 | 21.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 609.31 | 471.88 | 556.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 10.29 | 10.29 | 11.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,488.87 | 1,222.41 | 1,353.87 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 59.07 | 51.34 | 42.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,090.89 | 764.13 | 641.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,149.97 | 815.48 | 683.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 197.11 | 389.41 | 296.55 | 110.75 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -182.73 | 37.80 | -118.85 | 65.59 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -17.86 | -424.62 | -176.23 | -169.77 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -3.48 | 2.60 | 1.47 | 6.57 | 0.00 | 0.00 | 0.00 |