Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 60.64 | 767.30 | 96.12 | 118.47 | 80.54 | 808.08 | 81.76 | 154.77 | 76.95 | 945.31 | 96.61 | 179.65 |
| YOY Revenue Growth % | 11.15% | 4.83% | 13.77% | -4.06% | 32.82% | 5.32% | -14.94% | 30.63% | -4.45% | 16.98% | 18.15% | 16.08% |
| Other Income | 8.64 | 12.38 | 14.20 | 13.40 | 26.22 | 9.82 | 13.39 | 11.97 | 13.37 | 10.50 | 6.63 | 7.82 |
| Total Income | 69.28 | 779.68 | 110.32 | 131.88 | 106.76 | 817.90 | 95.15 | 166.74 | 90.32 | 955.81 | 103.23 | 187.46 |
| Total Expenses + | 161.10 | 217.11 | 208.61 | 222.57 | 158.19 | 273.40 | 334.97 | 303.29 | 116.06 | 635.86 | 117.02 | 179.66 |
| Cost of Materials Consumed | 118.23 | 147.06 | 156.97 | 165.14 | 105.03 | 202.64 | 280.48 | 236.35 | 237.63 | 312.79 | 171.13 | 203.97 |
| Employee Benefit Expense | 21.77 | 22.30 | 23.31 | 29.42 | 24.17 | 24.90 | 27.66 | 33.56 | 31.91 | 30.10 | 28.48 | 34.76 |
| Other Expenses | 21.10 | 47.75 | 28.33 | 28.01 | 28.98 | 45.85 | 26.83 | 33.38 | 28.06 | 54.19 | 29.84 | 31.65 |
| Operating Profit | -100.46 | 550.18 | -112.49 | -104.09 | -77.65 | 534.68 | -253.21 | -148.53 | -39.11 | 309.45 | -20.41 | -0.01 |
| OPM % | -165.7% | 71.7% | -117% | -87.9% | -96.4% | 66.2% | -309.7% | -96% | -50.8% | 32.7% | -21.1% | -0% |
| Profit Before Tax + | -12.02 | 273.64 | 13.95 | 15.63 | 6.98 | 285.55 | -0.46 | 16.98 | -25.74 | 319.95 | -13.78 | 7.80 |
| Tax Expense | 1.87 | 5.80 | 3.23 | 3.98 | 4.19 | 2.65 | 3.03 | 1.93 | 3.51 | 3.44 | 1.27 | 0.35 |
| Tax % | - | 2.1% | 23.2% | 25.4% | 60.1% | 0.9% | - | 11.4% | - | 1.1% | - | 4.5% |
| Profit After Tax | -13.89 | 267.84 | 10.72 | 11.66 | 2.79 | 282.91 | -3.49 | 15.04 | -29.25 | 316.50 | -15.05 | 7.46 |
| EPS (Basic) | -1.95 | 47.90 | 1.91 | 2.08 | 0.64 | 55.00 | -0.68 | 2.92 | -5.68 | 61.53 | -2.93 | 1.45 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,121.57 | 1,062.43 | 1,000.56 | 915.00 | 986.98 | 883.26 | 768.99 |
| YOY Revenue Growth % | 5.57% | 6.18% | 9.35% | -7.29% | 11.74% | 14.86% | - |
| Other Income | 48.54 | 66.21 | 57.33 | 43.83 | 48.02 | 46.56 | 42.87 |
| Total Income | 1,170.11 | 1,128.64 | 1,057.89 | 958.83 | 1,035.00 | 929.81 | 811.86 |
| Total Expenses + | 893.78 | 806.48 | 742.73 | 658.70 | 850.42 | 743.98 | 684.24 |
| Cost of Materials Consumed | 957.10 | 574.21 | 531.27 | 458.27 | 677.86 | 567.73 | 532.34 |
| Employee Benefit Expense | 118.04 | 99.21 | 80.00 | 76.10 | 71.01 | 57.31 | 45.49 |
| Other Expenses | 134.13 | 133.07 | 131.47 | 124.33 | 101.55 | 118.95 | 106.41 |
| Operating Profit | 227.79 | 255.95 | 257.83 | 256.30 | 136.56 | 139.27 | 84.75 |
| OPM % | 20.3% | 24.1% | 25.8% | 28% | 13.8% | 15.8% | 11% |
| Profit Before Exceptional | 276.33 | 310.21 | 277.25 | 218.18 | 313.18 | 261.56 | 227.13 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 276.33 | 310.21 | 277.25 | 218.18 | 313.18 | 261.56 | 227.13 |
| Tax Expense | 11.12 | 17.21 | 10.21 | 9.28 | 7.87 | 10.30 | 12.40 |
| Tax % | 4% | 5.5% | 3.7% | 4.3% | 2.5% | 3.9% | 5.5% |
| Profit After Tax | 265.21 | 293.00 | 267.04 | 208.90 | 305.31 | 251.27 | 214.73 |
| EPS (Basic) | 51.56 | 52.54 | 46.35 | 35.23 | 50.61 | 40.14 | 33.30 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 631.09 | 576.07 | 515.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 405.63 | 288.58 | 254.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 78.72 | 127.91 | 127.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 33.76 | 33.88 | 34.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.56 | 0.85 | 1.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,960.01 | 1,434.46 | 1,489.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 1,016.60 | 729.68 | 705.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 47.98 | 60.07 | 79.52 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 15.38 | 17.80 | 13.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 588.71 | 469.47 | 552.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 10.29 | 10.29 | 11.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,464.46 | 1,222.19 | 1,362.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 50.50 | 43.63 | 36.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,066.01 | 734.59 | 595.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,116.51 | 778.22 | 631.94 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 180.11 | 387.39 | 290.82 | 105.29 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -156.51 | 44.56 | -115.10 | 72.42 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -26.01 | -427.55 | -176.66 | -170.28 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -2.42 | 4.40 | -0.94 | 7.43 | 0.00 | 0.00 | 0.00 |